Palm JumeirahAED 3,631/sqftDubai Maritime CityAED 3,135/sqftDowntown DubaiAED 2,922/sqftDubai IslandsAED 2,753/sqftDubai Creek HarbourAED 2,567/sqftBusiness BayAED 2,562/sqftDubai MarinaAED 2,496/sqftDubai Hills EstateAED 2,439/sqftJumeirah Lakes TowersAED 2,279/sqftMohammed Bin Rashid CityAED 2,098/sqftAl JaddafAED 2,047/sqftJumeirah Village TriangleAED 1,665/sqftDubai SouthAED 1,647/sqftArjanAED 1,594/sqftJumeirah Village CircleAED 1,505/sqftDubai Sports CityAED 1,330/sqftALL DLD SALES · OFF-PLAN + EXISTINGPalm JumeirahAED 3,631/sqftDubai Maritime CityAED 3,135/sqftDowntown DubaiAED 2,922/sqftDubai IslandsAED 2,753/sqftDubai Creek HarbourAED 2,567/sqftBusiness BayAED 2,562/sqftDubai MarinaAED 2,496/sqftDubai Hills EstateAED 2,439/sqftJumeirah Lakes TowersAED 2,279/sqftMohammed Bin Rashid CityAED 2,098/sqftAl JaddafAED 2,047/sqftJumeirah Village TriangleAED 1,665/sqftDubai SouthAED 1,647/sqftArjanAED 1,594/sqftJumeirah Village CircleAED 1,505/sqftDubai Sports CityAED 1,330/sqftALL DLD SALES · OFF-PLAN + EXISTING
DLD · MEDIAN 12M TO SEP 2026

Property

Fakhruddin Properties DLRC Retail

Interested in Fakhruddin Properties DLRC Retail?

Ask us anything about this one — the asking price, the payment terms, the running costs, or how it compares with what else is trading nearby. A member of the Mitchell's team will come back with a straight answer and a clear next step. It takes under a minute, and there's no obligation.

Choose one — the next questions adapt to your answer.

Scan or tap to message Mitchell's on WhatsAppScan or tap to chat

Prefer to connect directly?

Property

Fakhruddin Properties — DLRC Retail

Location: Dubai Land Residence Complex, Dubailand, Dubai

Retail in a new Fakhruddin Properties project in Dubai Land Residence Complex starts at AED 11,375,000 for 4,588 sq ft, with handover expected in Q4 2029. The developer is collecting Expressions of Interest; units are not yet released for purchase.

This is a single large ground-floor footprint rather than a parade of small shops, which suits an anchor operator — a supermarket, a clinic, a gym or a nursery — rather than a unit trader. Its demand case is the community around it: DLRC is an established mid-market apartment district of roughly 10,000 homes, so the residential footfall a ground-floor operator needs is already in place rather than something the building has to create.

This is EOI pricing, not released pricing. The figure above is Fakhruddin Properties' own starting price at Expression of Interest stage and remains subject to the formal release. The Q4 2029 handover is expected, not confirmed.

Retail Overview

  • Retail size published at EOI: 4,588 sq ft
  • Starting price: AED 11,375,000
  • Price per sq ft, derived by us: AED 2,479 — AED 11,375,000 ÷ 4,588 sq ft, our arithmetic on the developer's stated price and size, not a rate Fakhruddin Properties has published
  • Status: EOI open — collecting Expressions of Interest ahead of the formal launch
  • Handover: expected Q4 2029
  • Community: Dubai Land Residence Complex, Dubailand — multi-developer freehold, established 2006, roughly 10,000 homes, at the junction of Al Ain Road (E66) and Emirates Road (E611)

At AED 2,479 per sq ft the retail is the most expensive square footage in the release — above the AED 2,037 per sq ft of the offices and the AED 2,114 per sq ft of the studios — which is the usual premium for ground-floor frontage in a residential-led building.

On this site every price per square foot is quoted on built-up area unless a different basis is stated. The area basis behind the 4,588 sq ft has not been given to us, and we confirm it with the developer before exchange.

Payment Terms

The developer has published a payment plan for the residential units in this release — 10% on booking, 10% one month later, then 1% monthly for 80 months, split 58% during construction and 42% post-handover. Ask us for the retail terms and we will get them from the developer, together with the unit layout, the clear height, the mechanical provision and the permitted use.

The full release, including the residential pricing and the office units, is at Fakhruddin Properties — DLRC. The community write-up is the Dubai Land Residence Complex investment guide.

Illustrative model

Scenario modeller

Set your own assumptions and see how Fakhruddin Properties DLRC Retail behaves as a cash purchase, the same purchase mortgaged, or a capital-only resale.

Purchase

The price you are actually considering.

Drives the service charge only.

Rent and service charge both start here.

Holding & income

Your figure — we have not assumed one.

0% holds rent flat. It may be negative.

Your figure — we publish none. A month vacant plus re-letting time is roughly 8%, if that fits your building.

Your figure — we publish none. Letting fees and routine repairs.

Your figure — we publish none. Look your building up on Mollak — rates run AED 3 to AED 30+.

Acquisition costs

4% is the Dubai standard.

Buyer-side. 5% VAT added.

Your figure — we publish none. The trustee tariff is tiered and the admin lines vary by office; ask your trustee office for the total, and add your NOC and any legal quote.

Exit

1 to 40 years.

0% by default: we publish no price forecasts.

5% VAT added automatically.

Nothing to calculate yet

Enter the asking price to run the model.

Every figure recalculates as you type. Use the price you are actually considering.

How each figure is calculated
Handover
The date the unit is handed over, set in quarters from purchase. Gross rent, the vacancy allowance, maintenance and management, and the service charge all start there and not before — an unbuilt unit cannot be let and is not billed. The year handover falls in gets the exact fraction it is entitled to, not a rounded whole year. Capital growth is not treated this way: it compounds from today across the whole hold, because an off-plan unit can be sold before it completes. Where the holding period ends before handover, there is no operating income anywhere in the schedule and the whole return is capital movement less costs.
Gross yield
Gross annual rent ÷ purchase price. Before every cost. Where handover is in the future this is a stabilised full year from handover — a rate on the price, not a figure reduced by the construction period. The schedule shows what each year actually books.
Net yield
(Rent collected after the vacancy allowance − maintenance and management − service charge) ÷ purchase price. Stabilised on the same basis as the gross yield.
Rent growth
Compound annual movement in gross rent, applied from handover and stepping at each anniversary of it, which is when a tenancy renews. It may be negative. It does not touch the service charge, which is held flat in nominal terms.
ROI
Total profit over the whole hold ÷ total cash invested (price + all acquisition costs). Unlevered. Not an annual rate.
ROE
Total profit over the whole hold ÷ equity contributed (deposit + all acquisition and finance costs), after debt service. Levered. Not an annual rate.
Cash-on-cash return
Year-one operating cash flow, after debt service where there is a mortgage, ÷ cash invested. Reported separately from ROI/ROE and never merged with it. Year one means the first year of the schedule as it stands: where that year falls before handover it carries no rent, so on a mortgaged off-plan purchase the figure is negative — that is the year you fund out of pocket, and it is shown rather than smoothed away.
IRR
The annualised rate that discounts the dated cash-flow schedule above to a net present value of zero, solved numerically. Where the schedule has no sign change, or the solver does not converge on a single meaningful rate, we print “—” rather than substitute a simpler annualised-return figure.

An illustrative model, not a forecast, a valuation, an offer or investment advice. Every figure is generated from the assumptions on this page — some yours, the rest stated defaults, not promises. Rents, service charges, fees, vacancy, handover dates, financing terms and sale prices vary by unit and over time; past prices are not a guide to future prices. Returns are not guaranteed and capital is at risk.

Mortgage availability, loan-to-value, rate and term are subject to lender criteria and underwriting; nothing here indicates that finance will be offered. Figures exclude any tax payable in your country of residence — take independent financial, tax and legal advice before committing. Mitchell's Commercial Real Estate is a trading brand; the RERA-licensed broker is Stephen James Mitchell, BRN 68593.

Location

Fakhruddin Properties — DLRCDubai Land Residence Complex

Get Directions

Got questions?

Get Answers!
Need help?