Palm Jumeirah AED 3,560/sqftDubai Maritime City AED 3,145/sqftDowntown Dubai AED 2,882/sqftDubai Islands AED 2,773/sqftDubai Creek Harbour AED 2,563/sqftBusiness Bay AED 2,499/sqftDubai Marina AED 2,478/sqftDubai Hills Estate AED 2,460/sqftJumeirah Lakes Towers AED 2,322/sqftMohammed Bin Rashid City AED 2,098/sqftAl Jaddaf AED 2,053/sqftJumeirah Village Triangle AED 1,656/sqftDubai South AED 1,653/sqftArjan AED 1,586/sqftJumeirah Village Circle AED 1,487/sqftDubai Sports City AED 1,328/sqftALL DLD SALES · OFF-PLAN + EXISTINGPalm Jumeirah AED 3,560/sqftDubai Maritime City AED 3,145/sqftDowntown Dubai AED 2,882/sqftDubai Islands AED 2,773/sqftDubai Creek Harbour AED 2,563/sqftBusiness Bay AED 2,499/sqftDubai Marina AED 2,478/sqftDubai Hills Estate AED 2,460/sqftJumeirah Lakes Towers AED 2,322/sqftMohammed Bin Rashid City AED 2,098/sqftAl Jaddaf AED 2,053/sqftJumeirah Village Triangle AED 1,656/sqftDubai South AED 1,653/sqftArjan AED 1,586/sqftJumeirah Village Circle AED 1,487/sqftDubai Sports City AED 1,328/sqftALL DLD SALES · OFF-PLAN + EXISTING
DLD · MEDIAN 12M TO OCT 2026
Cavendish Square Retail — commercial property in Jumeirah Village Triangle from Mitchell's Commercial Real Estate

Leos Developments · Jumeirah Village Triangle

Cavendish Square Retail

PriceAED 2,237,169

Connect for special pricing and payment terms.

Size
638.84 sq ft
See the documents
WhatsApp

On this page

Quick navigation

Property

Cavendish Square by Leos Developments - Retail 02

Location: Jumeirah Village Triangle, Dubai

Retail 02 is a ground-floor retail unit at Cavendish Square, a residential building by Leos Developments in Jumeirah Village Triangle. A sample Leos Developments sales offer for the unit, dated 24 September 2026, gives a purchase price of AED 2,237,169. The unit's plan gives a total area of 638.84 sq ft (59.35 sq m).

The full project brief, covering the 138 apartments, the amenities and the location, is at Cavendish Square.

Retail 02

Item Detail
Unit Retail 02
Floor Ground
Total area 638.84 sq ft (59.35 sq m), per the unit plan
Parking 2
Offer price AED 2,237,169, Leos Developments sample sales offer dated 24 September 2026

Source: Leos Developments, Retail 02 floor plan and sales offer of 24 September 2026. The plan states that all drawings and dimensions are approximate and not to scale.

The unit plan labels the area "Total area" and draws a toilet inside the unit.

Developer's sales information

Leos Developments' sales information for Retail 02 gives these details.

  • The unit faces the secondary road.
  • Clear internal dimensions are 8.3 m by 6.8 m.
  • The total electrical load is 12 kW.
  • The unit is suitable for any retail activity except F&B.

Offer price

The Leos Developments sales offer dated 24 September 2026 sets the purchase price of Retail 02 at AED 2,237,169. The offer is a sample for this unit on that date.

Payment plan

The plan below is a sample for Retail 02, taken from the Leos Developments sales offer dated 24 September 2026. Stage wording and dates are as printed in that offer. A plan on another unit or at another date may differ.

Stage Share of price Date printed in the offer
Reservation amount, on reservation date 20% On reservation date
Instalment 1, 1 month from reservation date 2% 24 October 2026
Instalment 2, 2 months from reservation date 2% 24 November 2026
Instalment 3, 3 months from reservation date 5% 24 December 2026
Instalments 4 and 5, 4 and 5 months from reservation date 2% each 24 January 2027 and 24 February 2027
Instalment 6, 6 months from reservation date 5% 24 March 2027
Instalments 7 and 8, 7 and 8 months from reservation date 2% each 24 April 2027 and 24 May 2027
Instalment 9, 9 months from reservation date 5% 24 June 2027
Instalments 10 and 11, 10 and 11 months from reservation date 2% each 24 July 2027 and 24 August 2027
Instalment 12, 12 months from reservation date 5% 24 September 2027
Instalment 13, 13 months from reservation date 2% 24 October 2027
Instalment 14, on completion date 7% 30 November 2027
Instalments 15 to 49, 1 to 35 months from completion date 1% each Monthly, 30 December 2027 to 30 October 2030 (28 or 29 February in February)

Source: Leos Developments, sales offer for Retail 02, 24 September 2026. The percentages total 100%.

Location

Retail 02 is at Cavendish Square in Jumeirah Village Triangle. Leos Developments' brochure gives 10 minutes to Jumeirah Village Circle and Circle Mall, 20 minutes to Dubai Marina and 30 minutes to Downtown Dubai and The Dubai Mall. Our Jumeirah Village Triangle investment guide covers the wider community.

Sources

  • Leos Developments, Retail 02 floor plan
  • Leos Developments, sales offer for Retail 02, 24 September 2026
  • Leos Developments, Cavendish Square brochure (location map)
  • Leos Developments sales information for Retail 02

Documents

Downloads

Free · no sign-up

Download any document directly — no form, no sign-up. We keep the resources open so you can review the detail on your own terms.

Location

Cavendish Square — Jumeirah Village Triangle, Dubai

Get Directions

Illustrative model

Scenario modeller

Set your own assumptions and see how Cavendish Square Retail behaves as a cash purchase, the same purchase mortgaged, or a capital-only resale.

Purchase

The price you are considering.

Drives the service charge only.

Rent and service charge both start here.

Holding & income

Your figure. We have not assumed one.

0% holds rent flat. It may be negative.

Your figure — we publish none. A month vacant plus re-letting time is roughly 8%, if that fits your building.

Your figure — we publish none. Letting fees and routine repairs.

Your figure — we publish none. Look your building up on Mollak — rates run AED 3 to AED 30+.

Acquisition costs

4% is the Dubai standard.

Buyer-side. 5% VAT added.

Your figure — we publish none. The trustee tariff is tiered and the admin lines vary by office; ask your trustee office for the total, and add your NOC and any legal quote.

Exit

1 to 40 years.

0% by default: we publish no price forecasts.

5% VAT added automatically.

Nothing to calculate yet

Enter the asking price to run the model.

Every figure recalculates as you type. Use the price you are considering.

Method
Handover
The date the unit is handed over, set in quarters from purchase. Gross rent, the vacancy allowance, maintenance and management, and the service charge all start there and not before — an unbuilt unit cannot be let and is not billed. The year handover falls in gets the exact fraction it is entitled to, not a rounded whole year. Capital growth is not treated this way: it compounds from today across the whole hold, because an off-plan unit can be sold before it completes. Where the holding period ends before handover, there is no operating income anywhere in the schedule and the whole return is capital movement less costs.
Gross yield
Gross annual rent ÷ purchase price. Before every cost. Where handover is in the future this is a stabilised full year from handover — a rate on the price, not a figure reduced by the construction period. The schedule shows what each year actually books.
Net yield
(Rent collected after the vacancy allowance − maintenance and management − service charge) ÷ purchase price. Stabilised on the same basis as the gross yield.
Rent growth
Compound annual movement in gross rent, applied from handover and stepping at each anniversary of it, which is when a tenancy renews. It may be negative. It does not touch the service charge, which is held flat in nominal terms.
ROI
Total profit over the whole hold ÷ total cash invested (price + all acquisition costs). Unlevered. Not an annual rate.
ROE
Total profit over the whole hold ÷ equity contributed (deposit + all acquisition and finance costs), after debt service. Levered. Not an annual rate.
Cash-on-cash return
Year-one operating cash flow, after debt service where there is a mortgage, ÷ cash invested. Reported separately from ROI/ROE and never merged with it. Year one means the first year of the schedule as it stands: where that year falls before handover it carries no rent, so on a mortgaged off-plan purchase the figure is negative — that is the year you fund out of pocket, and it is shown rather than smoothed away.
IRR
The annualised rate that discounts the dated cash-flow schedule above to a net present value of zero, solved numerically. Where the schedule has no sign change, or the solver does not converge on a single meaningful rate, we print “—” rather than substitute a simpler annualised-return figure.

An illustrative model, not a forecast, a valuation, an offer or investment advice. Every figure is generated from the assumptions on this page — some yours, the rest stated defaults, not promises. Rents, service charges, fees, vacancy, handover dates, financing terms and sale prices vary by unit and over time; past prices are not a guide to future prices. Returns are not guaranteed and capital is at risk.

Mortgage availability, loan-to-value, rate and term are subject to lender criteria and underwriting; nothing here indicates that finance will be offered. Figures exclude any tax payable in your country of residence — take independent financial, tax and legal advice before committing. Mitchell's Commercial Real Estate is a trading brand; the RERA-licensed broker is Stephen James Mitchell, BRN 68593.

Got questions?

Get Answers!

Interested in Cavendish Square Retail?

Ask us anything about this one — the asking price, the payment terms, the running costs, or how it compares with what else is trading nearby. A member of the Mitchell's team will come back with a straight answer and a clear next step. It takes under a minute, and there's no obligation.

Choose one — the next questions adapt to your answer.

Need help?