Palm JumeirahAED 3,625/sqftCity WalkAED 3,268/sqftDubai Maritime CityAED 3,078/sqftDowntown DubaiAED 2,953/sqftDubai MarinaAED 2,836/sqftDubai IslandsAED 2,748/sqftBusiness BayAED 2,620/sqftDubai Creek HarbourAED 2,588/sqftDubai Hills EstateAED 2,444/sqftJumeirah Lakes TowersAED 2,229/sqftMohammed Bin Rashid CityAED 2,097/sqftAl JaddafAED 2,051/sqftJumeirah Village TriangleAED 1,673/sqftDubai SouthAED 1,630/sqftArjanAED 1,608/sqftJumeirah Village CircleAED 1,511/sqftDubai Sports CityAED 1,336/sqftPalm JumeirahAED 3,625/sqftCity WalkAED 3,268/sqftDubai Maritime CityAED 3,078/sqftDowntown DubaiAED 2,953/sqftDubai MarinaAED 2,836/sqftDubai IslandsAED 2,748/sqftBusiness BayAED 2,620/sqftDubai Creek HarbourAED 2,588/sqftDubai Hills EstateAED 2,444/sqftJumeirah Lakes TowersAED 2,229/sqftMohammed Bin Rashid CityAED 2,097/sqftAl JaddafAED 2,051/sqftJumeirah Village TriangleAED 1,673/sqftDubai SouthAED 1,630/sqftArjanAED 1,608/sqftJumeirah Village CircleAED 1,511/sqftDubai Sports CityAED 1,336/sqft
DLD · MEDIAN 12M TO JUL 2026
DISTRESS DEAL: STUDIO IN SAFA TWO

Distress Deal

DISTRESS DEAL: STUDIO IN SAFA TWO

Asking PriceAED 995,000
Below Original Price17.1%
Size477 sq.ft
Price / Sq.FtAED 2,086
HandoverQ2 2027
Sold
Listed 24 March 2026Status confirmed 3 August 2026

This unit has sold and is no longer available. The page is kept as a record of a deal we transacted. Every figure on it — the asking price, the discount to original price and the payment schedule — is the position as listed on 24 March 2026 and is historic. It is not an indication of what the same unit, or a comparable one, would cost today.

Looking for something like DISTRESS DEAL: STUDIO IN SAFA TWO?

This unit has sold. Tell us the size, area and budget you're working to and a member of the Mitchell's team will come back with the stock that currently matches. It takes under a minute, and there's no obligation.

Choose one — the next questions adapt to your answer.

Scan or tap to message Mitchell's on WhatsAppScan or tap to chat

Prefer to connect directly?

On this page

Quick navigation

The numbers

Payment breakdown

UNIT PRICE AED 995,000

PAYMENTS ON TRANSFER

1. Payment to seller AED 677,650
2. DLD Transfer fee 4% + 40 AED AED 39,840
3. DLD Registration Trustee fee + 5% VAT AED 5,250
4. Buyer's agent commission 2% + 5% VAT AED 20,895

PAYMENT PLAN SCHEDULE

03-MAY-2026 AED 43,275
01-AUG-2026 AED 43,275
30-OCT-2026 AED 40,390
28-JAN-2027 AED 40,390
28-APR-2027 AED 34,620
On Handover AED 115,400

SUMMARY

Total on Transfer AED 743,635
Total remaining Payment Plan AED 317,350
TOTAL COST FOR BUYER AED 1,060,985

Distress Deal

PROJECT DESCRIPTION

OVERVIEW

This studio apartment in Safa Two, developed by Damac in partnership with De Grisogono, is offered as a distress deal at AED 995,000. The original price for this unit was AED 1,200,000, representing a 17.1% discount or AED 205,000 below the initial reference. With a size of 477 sq.ft, the entry price equates to approximately AED 2,086 per sq.ft. The apartment is fully furnished, features a balcony, and is positioned on a mid-high floor (levels 20–25) with canal views. Handover is scheduled for Q2 2027, and the payment plan allows for staged payments through to completion. The immediate investment thesis is a below-market entry into a branded, design-led project in a central Dubai corridor, with the potential for both capital appreciation and rental yield once the building is operational.

LOCATION & TRANSPORT

Safa Two occupies a prominent site in Business Bay, directly on Sheikh Zayed Road. This location is significant for both visibility and connectivity. Residents benefit from direct access to Dubai’s main arterial road, which links the area efficiently to Downtown Dubai, DIFC, Dubai Marina, and the wider city. Public transport options include nearby metro stations and extensive bus routes, while taxis and ride-hailing services are readily available. The Business Bay address appeals to a broad tenant base, including professionals working in the city’s commercial hubs and those seeking proximity to leisure and retail destinations. For investors, this central position supports both rental demand and resale liquidity, as Business Bay continues to attract both local and international buyers looking for convenience and urban lifestyle.

AMENITIES & SURROUNDING

Safa Two is designed as an 87-storey residential tower with a strong emphasis on branded living and high-impact amenities. The project is developed in collaboration with De Grisogono, a Swiss luxury jewellery and watch brand, which influences both the design language and the amenity offering. Notable features include a signature “sapphire” infinity pool suspended between the two halves of the building at the 64th floor, an artificial beach pool on the 11th floor, and a “Fog Forest” observatory and Edge Walk attraction on the 85th floor. Residents will have access to landscaped gardens, multiple swimming pools, fitness facilities, and F&B outlets. The building’s transformative living spaces, with movable walls, offer flexibility in layout, while the surrounding Business Bay district provides established retail, dining, and leisure infrastructure. The area is also known for its proximity to Dubai Canal, parks, and waterfront promenades, supporting both lifestyle and rental appeal.

MARKET

At AED 2,086 per sq.ft, this studio is priced below the original launch reference and sits competitively within the branded residence segment of Business Bay. Branded projects, especially those with international partners like De Grisogono, often command a premium over standard residential stock, due to perceived quality, amenity depth, and brand association. The studio format is typically attractive to both investors seeking rental yield and end-users prioritising location and amenities over size. With handover scheduled for 2027, the main risk is construction and delivery timing, but Damac’s track record and the project’s advanced construction status provide some mitigation. Rental demand in Business Bay remains robust, particularly for furnished, well-located studios, and the branded aspect may support higher achievable rents. Liquidity is supported by the central location and the ongoing appeal of branded, amenity-rich towers to both local and international buyers. However, investors should account for service charges, potential competition from new launches, and the broader market cycle at handover.

CONCLUSION

This Safa Two studio offers an investor a discounted entry into a branded, design-led project in one of Dubai’s most active corridors. The 17.1% discount to original price, staged payment plan, and fully furnished handover position the deal as a practical option for those seeking exposure to the Business Bay market with a manageable capital outlay. The main considerations are the off-plan delivery timeline and the need to underwrite service charges and future competition. For buyers comfortable with the construction phase and seeking a branded product with strong amenity backing, this unit provides a balanced case for both rental and resale strategies. The deal is best suited to investors prioritising location, brand association, and payment flexibility, with a clear understanding of the risks and rewards attached to off-plan, high-amenity Dubai residential assets.

Illustrative model

Scenario modeller

Set your own assumptions and see how DISTRESS DEAL: STUDIO IN SAFA TWO behaves as a cash purchase, the same purchase mortgaged, or a capital-only resale.

Purchase

The price you are actually considering.

Drives the service charge only.

Rent and service charge both start here.

Holding & income

Your figure — we have not assumed one.

0% holds rent flat. It may be negative.

8% is roughly a month plus re-letting.

Letting fees and routine repairs.

Replace with the building's own schedule.

Acquisition costs

4% is the Dubai standard.

Buyer-side. 5% VAT added.

Trustee, title deed, NOC.

Exit

1 to 40 years.

0% by default: we publish no price forecasts.

5% VAT added automatically.

Nothing to calculate yet

Enter the asking price to run the model.

Every figure recalculates as you type. Use the price you are actually considering.

How each figure is calculated
Handover
The date the unit is handed over, set in quarters from purchase. Gross rent, the vacancy allowance, maintenance and management, and the service charge all start there and not before — an unbuilt unit cannot be let and is not billed. The year handover falls in gets the exact fraction it is entitled to, not a rounded whole year. Capital growth is not treated this way: it compounds from today across the whole hold, because an off-plan unit can be sold before it completes. Where the holding period ends before handover, there is no operating income anywhere in the schedule and the whole return is capital movement less costs.
Gross yield
Gross annual rent ÷ purchase price. Before every cost. Where handover is in the future this is a stabilised full year from handover — a rate on the price, not a figure reduced by the construction period. The schedule shows what each year actually books.
Net yield
(Rent collected after the vacancy allowance − maintenance and management − service charge) ÷ purchase price. Stabilised on the same basis as the gross yield.
Rent growth
Compound annual movement in gross rent, applied from handover and stepping at each anniversary of it, which is when a tenancy renews. It may be negative. It does not touch the service charge, which is held flat in nominal terms.
ROI
Total profit over the whole hold ÷ total cash invested (price + all acquisition costs). Unlevered. Not an annual rate.
ROE
Total profit over the whole hold ÷ equity contributed (deposit + all acquisition and finance costs), after debt service. Levered. Not an annual rate.
Cash-on-cash return
Year-one operating cash flow, after debt service where there is a mortgage, ÷ cash invested. Reported separately from ROI/ROE and never merged with it. Year one means the first year of the schedule as it stands: where that year falls before handover it carries no rent, so on a mortgaged off-plan purchase the figure is negative — that is the year you fund out of pocket, and it is shown rather than smoothed away.
IRR
The annualised rate that discounts the dated cash-flow schedule above to a net present value of zero, solved numerically. Where the schedule has no sign change, or the solver does not converge on a single meaningful rate, we print “—” rather than substitute a simpler annualised-return figure.

An illustrative model, not a forecast, a valuation, an offer or investment advice. Every figure is generated from the assumptions on this page — some yours, the rest stated defaults, not promises. Rents, service charges, fees, vacancy, handover dates, financing terms and sale prices vary by unit and over time; past prices are not a guide to future prices. Returns are not guaranteed and capital is at risk.

Mortgage availability, loan-to-value, rate and term are subject to lender criteria and underwriting; nothing here indicates that finance will be offered. Figures exclude any tax payable in your country of residence — take independent financial, tax and legal advice before committing. Mitchell’s Realty is a trading brand; the RERA-licensed entity is The Luxury Real Estate Brokers LLC.

Location

SAFA TWOBusiness Bay, Dubai

Get Directions

Got questions?

Get Answers!
Need help?