Palm JumeirahAED 3,625/sqftCity WalkAED 3,268/sqftDubai Maritime CityAED 3,078/sqftDowntown DubaiAED 2,953/sqftDubai MarinaAED 2,836/sqftDubai IslandsAED 2,748/sqftBusiness BayAED 2,620/sqftDubai Creek HarbourAED 2,588/sqftDubai Hills EstateAED 2,444/sqftJumeirah Lakes TowersAED 2,229/sqftMohammed Bin Rashid CityAED 2,097/sqftAl JaddafAED 2,051/sqftJumeirah Village TriangleAED 1,673/sqftDubai SouthAED 1,630/sqftArjanAED 1,608/sqftJumeirah Village CircleAED 1,511/sqftDubai Sports CityAED 1,336/sqftPalm JumeirahAED 3,625/sqftCity WalkAED 3,268/sqftDubai Maritime CityAED 3,078/sqftDowntown DubaiAED 2,953/sqftDubai MarinaAED 2,836/sqftDubai IslandsAED 2,748/sqftBusiness BayAED 2,620/sqftDubai Creek HarbourAED 2,588/sqftDubai Hills EstateAED 2,444/sqftJumeirah Lakes TowersAED 2,229/sqftMohammed Bin Rashid CityAED 2,097/sqftAl JaddafAED 2,051/sqftJumeirah Village TriangleAED 1,673/sqftDubai SouthAED 1,630/sqftArjanAED 1,608/sqftJumeirah Village CircleAED 1,511/sqftDubai Sports CityAED 1,336/sqft
DLD · MEDIAN 12M TO JUL 2026
DISTRESS DEAL: 4-BR + MAID IN SOBHA RESERVE

Distress Deal

DISTRESS DEAL: 4-BR + MAID IN SOBHA RESERVE

Asking PriceAED 8,300,000
Below Original Price1.2%
Size5,072 sq.ft
Plot Size4,672 sq.ft
BUA5,072 sq.ft
Bedrooms4
Price / Sq.FtAED 1,636
HandoverQ2 2026
Sold
Listed 13 March 2026Status confirmed 3 August 2026

This unit has sold and is no longer available. The page is kept as a record of a deal we transacted. Every figure on it — the asking price, the discount to original price and the payment schedule — is the position as listed on 13 March 2026 and is historic. It is not an indication of what the same unit, or a comparable one, would cost today.

Looking for something like DISTRESS DEAL: 4-BR + MAID IN SOBHA RESERVE?

This unit has sold. Tell us the size, area and budget you're working to and a member of the Mitchell's team will come back with the stock that currently matches. It takes under a minute, and there's no obligation.

Choose one — the next questions adapt to your answer.

Scan or tap to message Mitchell's on WhatsAppScan or tap to chat

Prefer to connect directly?

On this page

Quick navigation

The numbers

Payment breakdown

UNIT PRICE AED 8,300,000

PAYMENTS ON TRANSFER

1. Payment to seller AED 6,690,009
2. DLD Transfer fee 4% + 40 AED AED 332,040
3. DLD Registration Trustee fee + 5% VAT AED 5,250
4. Buyer's agent commission 2% + 5% VAT AED 174,300

PAYMENT PLAN SCHEDULE

On Handover AED 1,609,991

SUMMARY

Total on Transfer AED 7,201,599
Total remaining Payment Plan AED 1,609,991
TOTAL COST FOR BUYER AED 8,811,590

Distress Deal

PROJECT DESCRIPTION

OVERVIEW

This 4-bedroom plus maid’s villa in Sobha Reserve, DubaiLand, is being offered at AED 8,300,000, representing a 1.2% discount to the original price of AED 8,400,000. The built-up area is 5,072 sq.ft on a 4,672 sq.ft plot, equating to an entry basis of AED 1,636 per sq.ft. The property is a Type C villa, featuring a private pool, balcony, and parking. Handover is scheduled for Q2 2026, so the deal is off-plan but with a clear timeline. The immediate investment thesis is a below-launch price entry into a branded, gated villa community by Sobha, with a payment plan that reduces upfront capital outlay. The buyer secures a sizeable, modern villa in a maturing DubaiLand corridor, with the potential for capital appreciation as the project nears completion and the wider area continues to develop. The discount is modest in percentage terms, but the main case is early access to a high-specification villa in a project where launch pricing has already moved upwards for comparable units.

LOCATION & TRANSPORT

Sobha Reserve is located in Wadi Al Safa 2, within the DubaiLand district. This area is positioned for growth, with improving infrastructure and connectivity to major Dubai corridors. The community is accessible via key arterial roads, offering reasonable drive times to Downtown Dubai, Business Bay, and Dubai Marina. Public transport options are still developing, so private vehicles remain the primary mode of access. For investors, this means the villa will appeal most to families and end-users who value privacy, space, and a suburban environment, but who still need to commute to Dubai’s business and leisure hubs. The area’s ongoing development is likely to bring further amenities and improved transport links over the next few years, supporting both rental and resale demand as the community matures.

AMENITIES & SURROUNDING

Sobha Reserve is designed as a gated villa community with a strong emphasis on landscaping and outdoor living. Residents will have access to private pools, landscaped walkways, barbecue areas, a zen garden, and an outdoor cinema. The master plan includes tree-lined streets and green clusters, creating a visually appealing and family-friendly environment. Each villa is designed with a private garden and pool, supporting both privacy and a sense of community. The wider DubaiLand area is seeing the addition of new schools, retail centres, and leisure facilities, which will further enhance the appeal of the location for families. The project’s amenities are positioned to compete with established villa communities in Dubai, offering a blend of exclusivity and practical family living.

MARKET

At AED 1,636 per sq.ft, this villa is priced below recent launch prices for comparable Sobha Reserve units, and well below the AED 2,000–2,200 per sq.ft range seen in recent land and villa transactions within the project. The DubaiLand villa segment has shown resilience, with demand driven by both end-users and investors seeking larger homes and outdoor space. The main buyer profile for this asset is likely to be families seeking a modern, gated environment, or investors targeting long-term rental yields and capital appreciation as the area develops. Liquidity risk is moderate: while off-plan villas carry some completion and market risk, Sobha’s track record and the project’s scale provide some mitigation. The main risk points are construction timelines, the pace of area infrastructure delivery, and the potential for further supply in the DubaiLand corridor. However, the payment plan structure and below-launch entry price provide a buffer against short-term market volatility.

CONCLUSION

For investors seeking exposure to Dubai’s villa market, this Sobha Reserve deal offers a balanced proposition: a modest but real discount to original price, a large and practical layout, and a payment plan that reduces upfront capital requirements. The project’s handover is scheduled for Q2 2026, so the case is for those comfortable with off-plan risk but seeking a branded, high-quality product in a maturing corridor. The main upside is early entry into a community that is likely to see further demand as DubaiLand’s infrastructure and amenities continue to improve. The main risks are construction and area delivery timelines, and the potential for further supply. Provided those are understood, this deal offers a disciplined entry into a modern villa community by a recognised developer, with a clear path to both end-user and investor exit strategies as the project matures.

Illustrative model

Scenario modeller

Set your own assumptions and see how DISTRESS DEAL: 4-BR + MAID IN SOBHA RESERVE behaves as a cash purchase, the same purchase mortgaged, or a capital-only resale.

Purchase

The price you are actually considering.

Drives the service charge only.

Rent and service charge both start here.

Holding & income

Your figure — we have not assumed one.

0% holds rent flat. It may be negative.

8% is roughly a month plus re-letting.

Letting fees and routine repairs.

Replace with the building's own schedule.

Acquisition costs

4% is the Dubai standard.

Buyer-side. 5% VAT added.

Trustee, title deed, NOC.

Exit

1 to 40 years.

0% by default: we publish no price forecasts.

5% VAT added automatically.

Nothing to calculate yet

Enter the asking price to run the model.

Every figure recalculates as you type. Use the price you are actually considering.

How each figure is calculated
Handover
The date the unit is handed over, set in quarters from purchase. Gross rent, the vacancy allowance, maintenance and management, and the service charge all start there and not before — an unbuilt unit cannot be let and is not billed. The year handover falls in gets the exact fraction it is entitled to, not a rounded whole year. Capital growth is not treated this way: it compounds from today across the whole hold, because an off-plan unit can be sold before it completes. Where the holding period ends before handover, there is no operating income anywhere in the schedule and the whole return is capital movement less costs.
Gross yield
Gross annual rent ÷ purchase price. Before every cost. Where handover is in the future this is a stabilised full year from handover — a rate on the price, not a figure reduced by the construction period. The schedule shows what each year actually books.
Net yield
(Rent collected after the vacancy allowance − maintenance and management − service charge) ÷ purchase price. Stabilised on the same basis as the gross yield.
Rent growth
Compound annual movement in gross rent, applied from handover and stepping at each anniversary of it, which is when a tenancy renews. It may be negative. It does not touch the service charge, which is held flat in nominal terms.
ROI
Total profit over the whole hold ÷ total cash invested (price + all acquisition costs). Unlevered. Not an annual rate.
ROE
Total profit over the whole hold ÷ equity contributed (deposit + all acquisition and finance costs), after debt service. Levered. Not an annual rate.
Cash-on-cash return
Year-one operating cash flow, after debt service where there is a mortgage, ÷ cash invested. Reported separately from ROI/ROE and never merged with it. Year one means the first year of the schedule as it stands: where that year falls before handover it carries no rent, so on a mortgaged off-plan purchase the figure is negative — that is the year you fund out of pocket, and it is shown rather than smoothed away.
IRR
The annualised rate that discounts the dated cash-flow schedule above to a net present value of zero, solved numerically. Where the schedule has no sign change, or the solver does not converge on a single meaningful rate, we print “—” rather than substitute a simpler annualised-return figure.

An illustrative model, not a forecast, a valuation, an offer or investment advice. Every figure is generated from the assumptions on this page — some yours, the rest stated defaults, not promises. Rents, service charges, fees, vacancy, handover dates, financing terms and sale prices vary by unit and over time; past prices are not a guide to future prices. Returns are not guaranteed and capital is at risk.

Mortgage availability, loan-to-value, rate and term are subject to lender criteria and underwriting; nothing here indicates that finance will be offered. Figures exclude any tax payable in your country of residence — take independent financial, tax and legal advice before committing. Mitchell’s Realty is a trading brand; the RERA-licensed entity is The Luxury Real Estate Brokers LLC.

Location

SOBHA RESERVEDubailand, Dubai

Get Directions

Got questions?

Get Answers!
Need help?