Palm JumeirahAED 3,625/sqftCity WalkAED 3,268/sqftDubai Maritime CityAED 3,078/sqftDowntown DubaiAED 2,953/sqftDubai MarinaAED 2,836/sqftDubai IslandsAED 2,748/sqftBusiness BayAED 2,620/sqftDubai Creek HarbourAED 2,588/sqftDubai Hills EstateAED 2,444/sqftJumeirah Lakes TowersAED 2,229/sqftMohammed Bin Rashid CityAED 2,097/sqftAl JaddafAED 2,051/sqftJumeirah Village TriangleAED 1,673/sqftDubai SouthAED 1,630/sqftArjanAED 1,608/sqftJumeirah Village CircleAED 1,511/sqftDubai Sports CityAED 1,336/sqftPalm JumeirahAED 3,625/sqftCity WalkAED 3,268/sqftDubai Maritime CityAED 3,078/sqftDowntown DubaiAED 2,953/sqftDubai MarinaAED 2,836/sqftDubai IslandsAED 2,748/sqftBusiness BayAED 2,620/sqftDubai Creek HarbourAED 2,588/sqftDubai Hills EstateAED 2,444/sqftJumeirah Lakes TowersAED 2,229/sqftMohammed Bin Rashid CityAED 2,097/sqftAl JaddafAED 2,051/sqftJumeirah Village TriangleAED 1,673/sqftDubai SouthAED 1,630/sqftArjanAED 1,608/sqftJumeirah Village CircleAED 1,511/sqftDubai Sports CityAED 1,336/sqft
DLD · MEDIAN 12M TO JUL 2026
DISTRESS DEAL: 3-BR + MAID - FIVE PALM JUMEIRAH

Distress Deal

DISTRESS DEAL: 3-BR + MAID - FIVE PALM JUMEIRAH

Asking PriceAED 6,000,000
Size2325 sq.ft
Bedrooms3
Price / Sq.FtAED 2,581
Sold
Listed 23 June 2026Status confirmed 3 August 2026

This unit has sold and is no longer available. The page is kept as a record of a deal we transacted. Every figure on it — the asking price, the discount to original price and the payment schedule — is the position as listed on 23 June 2026 and is historic. It is not an indication of what the same unit, or a comparable one, would cost today.

Looking for something like DISTRESS DEAL: 3-BR + MAID - FIVE PALM JUMEIRAH?

This unit has sold. Tell us the size, area and budget you're working to and a member of the Mitchell's team will come back with the stock that currently matches. It takes under a minute, and there's no obligation.

Choose one — the next questions adapt to your answer.

Scan or tap to message Mitchell's on WhatsAppScan or tap to chat

Prefer to connect directly?

On this page

Quick navigation

The numbers

Payment breakdown

UNIT PRICE AED 6,000,000

PAYMENTS ON TRANSFER

Payment to seller AED 6,000,000
DLD Transfer fee 4% + 40 AED AED 240,040
DLD Registration Trustee fee + 5%VAT AED 5,250
Buyer's agent comission 2% + 5%VAT AED 126,000

SUMMARY

Total on Transfer AED 6,371,290
Total remaining Payment Plan AED 0
TOTAL COST FOR BUYER AED 6,371,290

Distress Deal

PROJECT DESCRIPTION

OVERVIEW

This is a 3-bedroom plus maid’s apartment in Five Palm Jumeirah, offered as a distress deal at AED 6,000,000. The reference market price is AED 6,850,000, so the current ask reflects a 12.4% discount, or AED 850,000 below the market benchmark. The apartment covers 2,325 sq.ft, which equates to an entry basis of AED 2,581 per sq.ft. It is fully furnished, ready and vacant, with a balcony and a mix of road and sea views from a mid-level floor (levels 7 to 11). The immediate investment thesis is clear: this is not an off-plan or speculative position, but a completed, operational Palm Jumeirah asset with live rental and resale potential. The buyer is acquiring a furnished, ready-to-use Palm address with no handover or completion risk, and a visible discount to current market levels.

LOCATION & TRANSPORT

Five Palm Jumeirah is positioned on Palm West Beach, at the base of the Palm Jumeirah trunk. This location offers practical access to and from the mainland, unlike properties deeper into the fronds or crescent, which can be more isolated. The address connects efficiently to Dubai Marina, Media City, JBR, and Sheikh Zayed Road via the Palm trunk road network. Taxis and ride-hailing services are the main day-to-day transport options, supporting both residents and short-stay guests. For investors, this accessibility broadens the tenant pool, appealing to corporate tenants, families relocating to Dubai, and lifestyle-focused residents who want the Palm brand without sacrificing city connectivity. The trunk location also supports resale liquidity, as buyers benefit from the Palm identity without the longer access times associated with more remote island positions.

AMENITIES & SURROUNDING

Five Palm Jumeirah is a completed hotel and branded residential development by Skai Holdings. The project combines hotel rooms, suites, and furnished residences, and is recognised for its high-amenity hospitality environment. Facilities include multiple restaurants, a beach club, spa, three outdoor swimming pools, and a large indoor fitness centre. The building’s active lifestyle setting is a key differentiator, offering a service-led environment rather than a quiet residential tower. The surrounding infrastructure is mature, with Palm West Beach, Nakheel Mall, Golden Mile retail, Dubai Marina, and JBR all nearby. This supports demand for furnished Palm apartments from both short-stay and long-term tenants. The project suits buyers seeking an asset linked to Dubai’s leisure economy, with enough residential depth to support conventional letting and eventual resale.

MARKET

At AED 2,581 per sq.ft, this unit should be compared to Palm Jumeirah’s furnished apartment market, rather than generic Dubai apartment stock. The ready status, furnished condition, and view mix are important, as Palm buyers and tenants place a premium on convenience, usability, and lifestyle credibility. Larger three-bedroom units in branded or hospitality-led buildings tend to attract a more international buyer base, particularly where the product can support immediate leasing. Recent transactions in the building show a range of achieved prices, with some larger units trading at higher per-square-foot levels, though exact comparables will vary by view, floor, and layout. The key underwriting question is whether the discount leaves enough room after accounting for service charges, furnishing wear, agency costs, and vacancy assumptions. A disciplined investor would likely underwrite a mid-single-digit gross yield, rather than assuming aggressive short-stay performance. The stronger case is that the buyer secures a recognised Palm address, a furnished and ready layout, and a discount to the stated market reference, all in a building with established visibility and operational track record.

CONCLUSION

This opportunity is best suited to an investor seeking immediate Palm Jumeirah exposure, rather than a construction-stage or off-plan position. The pricing is visibly below the market reference, the unit is ready and vacant, and the furnished three-bedroom plus maid’s layout offers practical rental depth. The main risks are transparent: operating costs, building intensity, and view-specific competition should be carefully evaluated. If those factors are acceptable, this is a straightforward income-led Palm acquisition at a cleaner entry basis than comparable furnished stock in the same corridor. The asset is better understood as a branded lifestyle investment, where liquidity, rentability, and resale demand are driven by the Palm location, hospitality facilities, and immediate usability. The discount is meaningful, provided the service charge position and view quality are confirmed prior to exchange.

Illustrative model

Scenario modeller

Set your own assumptions and see how DISTRESS DEAL: 3-BR + MAID - FIVE PALM JUMEIRAH behaves as a cash purchase, the same purchase mortgaged, or a capital-only resale.

Purchase

The price you are actually considering.

Drives the service charge only.

Rent and service charge both start here.

Holding & income

Your figure — we have not assumed one.

0% holds rent flat. It may be negative.

8% is roughly a month plus re-letting.

Letting fees and routine repairs.

Replace with the building's own schedule.

Acquisition costs

4% is the Dubai standard.

Buyer-side. 5% VAT added.

Trustee, title deed, NOC.

Exit

1 to 40 years.

0% by default: we publish no price forecasts.

5% VAT added automatically.

Nothing to calculate yet

Enter the asking price to run the model.

Every figure recalculates as you type. Use the price you are actually considering.

How each figure is calculated
Handover
The date the unit is handed over, set in quarters from purchase. Gross rent, the vacancy allowance, maintenance and management, and the service charge all start there and not before — an unbuilt unit cannot be let and is not billed. The year handover falls in gets the exact fraction it is entitled to, not a rounded whole year. Capital growth is not treated this way: it compounds from today across the whole hold, because an off-plan unit can be sold before it completes. Where the holding period ends before handover, there is no operating income anywhere in the schedule and the whole return is capital movement less costs.
Gross yield
Gross annual rent ÷ purchase price. Before every cost. Where handover is in the future this is a stabilised full year from handover — a rate on the price, not a figure reduced by the construction period. The schedule shows what each year actually books.
Net yield
(Rent collected after the vacancy allowance − maintenance and management − service charge) ÷ purchase price. Stabilised on the same basis as the gross yield.
Rent growth
Compound annual movement in gross rent, applied from handover and stepping at each anniversary of it, which is when a tenancy renews. It may be negative. It does not touch the service charge, which is held flat in nominal terms.
ROI
Total profit over the whole hold ÷ total cash invested (price + all acquisition costs). Unlevered. Not an annual rate.
ROE
Total profit over the whole hold ÷ equity contributed (deposit + all acquisition and finance costs), after debt service. Levered. Not an annual rate.
Cash-on-cash return
Year-one operating cash flow, after debt service where there is a mortgage, ÷ cash invested. Reported separately from ROI/ROE and never merged with it. Year one means the first year of the schedule as it stands: where that year falls before handover it carries no rent, so on a mortgaged off-plan purchase the figure is negative — that is the year you fund out of pocket, and it is shown rather than smoothed away.
IRR
The annualised rate that discounts the dated cash-flow schedule above to a net present value of zero, solved numerically. Where the schedule has no sign change, or the solver does not converge on a single meaningful rate, we print “—” rather than substitute a simpler annualised-return figure.

An illustrative model, not a forecast, a valuation, an offer or investment advice. Every figure is generated from the assumptions on this page — some yours, the rest stated defaults, not promises. Rents, service charges, fees, vacancy, handover dates, financing terms and sale prices vary by unit and over time; past prices are not a guide to future prices. Returns are not guaranteed and capital is at risk.

Mortgage availability, loan-to-value, rate and term are subject to lender criteria and underwriting; nothing here indicates that finance will be offered. Figures exclude any tax payable in your country of residence — take independent financial, tax and legal advice before committing. Mitchell’s Realty is a trading brand; the RERA-licensed entity is The Luxury Real Estate Brokers LLC.

Location

FIVE PALM JUMEIRAHPalm Jumeirah, Dubai

Get Directions

Got questions?

Get Answers!
Need help?