Palm JumeirahAED 3,625/sqftCity WalkAED 3,268/sqftDubai Maritime CityAED 3,078/sqftDowntown DubaiAED 2,953/sqftDubai MarinaAED 2,836/sqftDubai IslandsAED 2,748/sqftBusiness BayAED 2,620/sqftDubai Creek HarbourAED 2,588/sqftDubai Hills EstateAED 2,444/sqftJumeirah Lakes TowersAED 2,229/sqftMohammed Bin Rashid CityAED 2,097/sqftAl JaddafAED 2,051/sqftJumeirah Village TriangleAED 1,673/sqftDubai SouthAED 1,630/sqftArjanAED 1,608/sqftJumeirah Village CircleAED 1,511/sqftDubai Sports CityAED 1,336/sqftPalm JumeirahAED 3,625/sqftCity WalkAED 3,268/sqftDubai Maritime CityAED 3,078/sqftDowntown DubaiAED 2,953/sqftDubai MarinaAED 2,836/sqftDubai IslandsAED 2,748/sqftBusiness BayAED 2,620/sqftDubai Creek HarbourAED 2,588/sqftDubai Hills EstateAED 2,444/sqftJumeirah Lakes TowersAED 2,229/sqftMohammed Bin Rashid CityAED 2,097/sqftAl JaddafAED 2,051/sqftJumeirah Village TriangleAED 1,673/sqftDubai SouthAED 1,630/sqftArjanAED 1,608/sqftJumeirah Village CircleAED 1,511/sqftDubai Sports CityAED 1,336/sqft
DLD · MEDIAN 12M TO JUL 2026
DISTRESS DEAL: 3-BR IN SEAPOINT

Distress Deal

DISTRESS DEAL: 3-BR IN SEAPOINT

Asking PriceAED 8,700,000
Below Original Price13.5%
Size1,855 sq.ft
Bedrooms3
Price / Sq.FtAED 4,690
HandoverQ2 2028
Sold
Listed 12 March 2026Status confirmed 3 August 2026

This unit has sold and is no longer available. The page is kept as a record of a deal we transacted. Every figure on it — the asking price, the discount to original price and the payment schedule — is the position as listed on 12 March 2026 and is historic. It is not an indication of what the same unit, or a comparable one, would cost today.

Looking for something like DISTRESS DEAL: 3-BR IN SEAPOINT?

This unit has sold. Tell us the size, area and budget you're working to and a member of the Mitchell's team will come back with the stock that currently matches. It takes under a minute, and there's no obligation.

Choose one — the next questions adapt to your answer.

Scan or tap to message Mitchell's on WhatsAppScan or tap to chat

Prefer to connect directly?

On this page

Quick navigation

The numbers

Payment breakdown

UNIT PRICE AED 8,700,000

PAYMENTS ON TRANSFER

1. Payment to seller AED 3,864,057
2. DLD Transfer fee 4% + 40 AED AED 348,040
3. DLD Registration Trustee fee + 5% VAT AED 5,250
4. Buyer's agent commission 2% + 5% VAT AED 182,700

PAYMENT PLAN SCHEDULE

20.11.2025 AED 967,189
20.01.2026 AED 967,189
21.12.2026 AED 967,189
23.06.2027 AED 967,189
30.04.2028 AED 967,187

SUMMARY

Total on Transfer AED 4,400,047
Total remaining Payment Plan AED 4,835,943
TOTAL COST FOR BUYER AED 9,235,990

Distress Deal

PROJECT DESCRIPTION

OVERVIEW

This 3-bedroom in Seapoint Tower 2 is being offered as a Distress Deal at AED 8,700,000. Against the AED 10,058,764 original price plus DLD basis, the current ask shows a 13.5% below original price discount and a headline saving of AED 1,358,764. The unit is by Emaar, recorded at 1,855 sq.ft, and scheduled for handover in Q2 2028. That gives the buyer a clear number to underwrite today rather than a vague promise of future upside: the real question is whether this discounted basis is strong enough for the project, location and remaining construction timeline.

LOCATION & TRANSPORT

Seapoint Building 2 is situated in Emaar Beachfront, an artificial island community located north of Dubai Marina and immediately west of Dubai Harbour. The district occupies a strategic coastal strip between Palm Jumeirah and the mainland marina district. The location integrates residential towers, private beach access and waterfront promenades within a planned marine environment. For a buyer, that matters because accessibility and neighbourhood depth will influence both resale liquidity and the quality of the end-user audience once the project completes.

AMENITIES & SURROUNDING

The surrounding districts of Dubai Marina, Palm Jumeirah and Dubai Harbour provide extensive retail and entertainment amenities. Cinemas near the development include Vox Cinemas at Palm Jumeirah Mall roughly 1.8 kilometres away and Reel Cinemas in Dubai Marina Mall around 2.4 kilometres away. Additional retail and dining options are distributed throughout The Beach at JBR, Palm West Beach and Marina Walk. In practical terms, that surrounding amenity base is what turns a discounted off-plan listing from a spreadsheet idea into a liveable asset with clearer rental and resale support.

MARKET

The Seapoint development comprises two towers constructed on a shared podium and positioned to maximise sea and skyline views across Dubai Harbour and the Palm Jumeirah coastline. Building 2 is the southern tower of the pair and rises to 43 storeys above ground level. The project is categorised as a residential building and contains apartments configured across multiple floors within a vertical tower structure. At AED 4,690, buyers are comparing this listing with premium waterfront stock where view quality, beach access and brand positioning can move pricing materially from tower to tower. In that context, a 13.5% below original price entry basis matters because it improves the resale starting point without changing the underlying appeal of the location. With handover set for Q2 2028, the trade is less about chasing an abstract launch story and more about deciding whether the current basis is attractive relative to other Emaar Beachfront or Dubai Harbour options at a similar stage.

CONCLUSION

Overall, this Seapoint Tower 2 listing is compelling because it combines a recognisable waterfront address with a better-than-launch entry basis. For buyers already targeting Emaar Beachfront, the decision comes down to whether AED 8,700,000 for 1,855 sq.ft with 13.5% below original price built in is more attractive than waiting for equivalent resale or developer stock closer to Q2 2028.

Illustrative model

Scenario modeller

Set your own assumptions and see how DISTRESS DEAL: 3-BR IN SEAPOINT behaves as a cash purchase, the same purchase mortgaged, or a capital-only resale.

Purchase

The price you are actually considering.

Drives the service charge only.

Rent and service charge both start here.

Holding & income

Your figure — we have not assumed one.

0% holds rent flat. It may be negative.

8% is roughly a month plus re-letting.

Letting fees and routine repairs.

Replace with the building's own schedule.

Acquisition costs

4% is the Dubai standard.

Buyer-side. 5% VAT added.

Trustee, title deed, NOC.

Exit

1 to 40 years.

0% by default: we publish no price forecasts.

5% VAT added automatically.

Nothing to calculate yet

Enter the asking price to run the model.

Every figure recalculates as you type. Use the price you are actually considering.

How each figure is calculated
Handover
The date the unit is handed over, set in quarters from purchase. Gross rent, the vacancy allowance, maintenance and management, and the service charge all start there and not before — an unbuilt unit cannot be let and is not billed. The year handover falls in gets the exact fraction it is entitled to, not a rounded whole year. Capital growth is not treated this way: it compounds from today across the whole hold, because an off-plan unit can be sold before it completes. Where the holding period ends before handover, there is no operating income anywhere in the schedule and the whole return is capital movement less costs.
Gross yield
Gross annual rent ÷ purchase price. Before every cost. Where handover is in the future this is a stabilised full year from handover — a rate on the price, not a figure reduced by the construction period. The schedule shows what each year actually books.
Net yield
(Rent collected after the vacancy allowance − maintenance and management − service charge) ÷ purchase price. Stabilised on the same basis as the gross yield.
Rent growth
Compound annual movement in gross rent, applied from handover and stepping at each anniversary of it, which is when a tenancy renews. It may be negative. It does not touch the service charge, which is held flat in nominal terms.
ROI
Total profit over the whole hold ÷ total cash invested (price + all acquisition costs). Unlevered. Not an annual rate.
ROE
Total profit over the whole hold ÷ equity contributed (deposit + all acquisition and finance costs), after debt service. Levered. Not an annual rate.
Cash-on-cash return
Year-one operating cash flow, after debt service where there is a mortgage, ÷ cash invested. Reported separately from ROI/ROE and never merged with it. Year one means the first year of the schedule as it stands: where that year falls before handover it carries no rent, so on a mortgaged off-plan purchase the figure is negative — that is the year you fund out of pocket, and it is shown rather than smoothed away.
IRR
The annualised rate that discounts the dated cash-flow schedule above to a net present value of zero, solved numerically. Where the schedule has no sign change, or the solver does not converge on a single meaningful rate, we print “—” rather than substitute a simpler annualised-return figure.

An illustrative model, not a forecast, a valuation, an offer or investment advice. Every figure is generated from the assumptions on this page — some yours, the rest stated defaults, not promises. Rents, service charges, fees, vacancy, handover dates, financing terms and sale prices vary by unit and over time; past prices are not a guide to future prices. Returns are not guaranteed and capital is at risk.

Mortgage availability, loan-to-value, rate and term are subject to lender criteria and underwriting; nothing here indicates that finance will be offered. Figures exclude any tax payable in your country of residence — take independent financial, tax and legal advice before committing. Mitchell’s Realty is a trading brand; the RERA-licensed entity is The Luxury Real Estate Brokers LLC.

Location

SEAPOINTEmaar Beachfront, Dubai

Get Directions

Got questions?

Get Answers!
Need help?