Palm JumeirahAED 3,631/sqftDubai Maritime CityAED 3,135/sqftDowntown DubaiAED 2,922/sqftDubai IslandsAED 2,753/sqftDubai Creek HarbourAED 2,567/sqftBusiness BayAED 2,562/sqftDubai MarinaAED 2,496/sqftDubai Hills EstateAED 2,439/sqftJumeirah Lakes TowersAED 2,279/sqftMohammed Bin Rashid CityAED 2,098/sqftAl JaddafAED 2,047/sqftJumeirah Village TriangleAED 1,665/sqftDubai SouthAED 1,647/sqftArjanAED 1,594/sqftJumeirah Village CircleAED 1,505/sqftDubai Sports CityAED 1,330/sqftALL DLD SALES · OFF-PLAN + EXISTINGPalm JumeirahAED 3,631/sqftDubai Maritime CityAED 3,135/sqftDowntown DubaiAED 2,922/sqftDubai IslandsAED 2,753/sqftDubai Creek HarbourAED 2,567/sqftBusiness BayAED 2,562/sqftDubai MarinaAED 2,496/sqftDubai Hills EstateAED 2,439/sqftJumeirah Lakes TowersAED 2,279/sqftMohammed Bin Rashid CityAED 2,098/sqftAl JaddafAED 2,047/sqftJumeirah Village TriangleAED 1,665/sqftDubai SouthAED 1,647/sqftArjanAED 1,594/sqftJumeirah Village CircleAED 1,505/sqftDubai Sports CityAED 1,330/sqftALL DLD SALES · OFF-PLAN + EXISTING
DLD · MEDIAN 12M TO SEP 2026
DISTRESS DEAL: 3-BR IN OCEAN STAR - BUILDING 2

Distress Deal

DISTRESS DEAL: 3-BR IN OCEAN STAR - BUILDING 2

Asking PriceAED 3,525,000
Below Original Price9.2%
Size1,619 sq.ft
Bedrooms3
Available
Listed 1 August 2026Status confirmed 3 August 2026

Available when we last checked on 3 August 2026. The asking price shown is the one published when the listing was added on 1 August 2026, 2 days before that check, and it is not re-checked against the market automatically. Confirm availability and price with us before you act on it.

Interested in DISTRESS DEAL: 3-BR IN OCEAN STAR - BUILDING 2?

Ask us anything about this one — the asking price, the payment terms, the running costs, or how it compares with what else is trading nearby. A member of the Mitchell's team will come back with a straight answer and a clear next step. It takes under a minute, and there's no obligation.

Choose one — the next questions adapt to your answer.

Scan or tap to message Mitchell's on WhatsAppScan or tap to chat

Prefer to connect directly?

On this page

Quick navigation

The numbers

Payment breakdown

UNIT PRICE AED 3,525,000

PAYMENTS ON TRANSFER

Payment to seller AED 2,031,445
DLD Transfer fee 4% + 40 AED AED 141,040
DLD Registration Trustee fee + 5%VAT AED 5,250
Buyer's agent comission 2% + 5%VAT AED 74,025

PAYMENT PLAN SCHEDULE

40% Construction AED 373,389
60% Construction AED 373,389
80% Construction AED 373,389
On Handover AED 373,388

SUMMARY

Total on Transfer AED 2,251,760
Total remaining Payment Plan AED 1,493,555
TOTAL COST FOR BUYER AED 3,745,315

Layout

Floor plan

Floor plan for DISTRESS DEAL: 3-BR IN OCEAN STAR - BUILDING 2Floor planView full size

Floor plan

Floor plan for DISTRESS DEAL: 3-BR IN OCEAN STAR - BUILDING 2

Distress Deal

PROJECT DESCRIPTION

OVERVIEW

This is a 3-bedroom apartment in Ocean Star – Building 2, developed by Emaar within the sought-after Rashid Yachts & Marina master community. The apartment spans 1,619 sq.ft and is offered at an asking price of AED 3,525,000, which is 9.2% below the original reference price of AED 3,883,244. This translates to a price per square foot of AED 2,177, positioning it attractively against recent transactions in the building. The immediate investment thesis is clear: this is a distress deal offering a meaningful entry discount in a flagship waterfront development by one of Dubai’s most established developers. With handover scheduled for July 2028 and a payment plan in place, this property presents a compelling opportunity for investors seeking value and future capital appreciation in a prime marina setting.

LOCATION & TRANSPORT

Ocean Star is located within Rashid Yachts & Marina, a master-planned waterfront district in Bur Dubai, adjacent to Port Rashid. The area is designed to offer seamless connectivity to key parts of the city. Residents benefit from direct road links to Sheikh Rashid Road and Al Mina Road, providing efficient access to Downtown Dubai, DIFC, and Dubai International Airport, all typically reachable within 15–20 minutes by car. The wider Bur Dubai area is well-served by public transport, with bus routes and taxi services readily available. The marina itself is positioned to become a new hub for leisure boating and yachting, further enhancing the lifestyle and connectivity appeal of the location. The proximity to established neighbourhoods such as Jumeirah and the historic Al Fahidi district adds further depth to the area’s appeal for both residents and visitors.

AMENITIES & SURROUNDING

Ocean Star is conceived as a modern, low-rise residential complex with a strong emphasis on waterfront living. The project features landscaped gardens, a signature canal pool, and a range of outdoor leisure spaces. Residents have access to a gymnasium, swimming pools, a tennis court, and outdoor fitness facilities. There are dedicated barbecue areas, community parks, and an outdoor games area, supporting a family-friendly environment. The development also integrates retail and dining options at podium level, ensuring daily conveniences are close at hand. The surrounding Rashid Yachts & Marina district is planned as a vibrant mixed-use community, with future phases expected to add further retail, dining, and leisure infrastructure. The architectural design of Ocean Star blends modern lines with classic touches, and apartments benefit from private balconies with community or canal views, ample storage, and contemporary finishes.

MARKET

From an investment perspective, Ocean Star – Building 2 has seen recent transactions for similar 3-bedroom units in the AED 3.53–3.66 million range, with price per square foot between AED 2,185 and AED 2,265. The current asking price of AED 3,525,000 (AED 2,177 per sq.ft) is below both the original price and recent transaction benchmarks, suggesting a favourable entry point. Emaar’s track record and the phased development of Rashid Yachts & Marina support the case for future capital appreciation as the area matures. The buyer profile is likely to include both end-users seeking waterfront living and investors targeting rental yields, given the appeal of the marina lifestyle and proximity to central Dubai. Liquidity in this segment is supported by the developer’s reputation and the growing popularity of waterfront communities. Potential risks include the long lead time to handover (July 2028) and the reliance on the successful delivery of the wider masterplan, which is still under phased development. However, the payment plan structure may help mitigate holding costs during the construction phase.

CONCLUSION

This 3-bedroom apartment in Ocean Star – Building 2 offers a discounted entry into one of Dubai’s most ambitious waterfront masterplans. The combination of a below-market price, reputable developer, and strong amenity offering creates a balanced investment case. While the off-plan nature and multi-year handover horizon introduce some risk, the payment structure and the area’s long-term potential provide meaningful upside. For investors seeking exposure to Dubai’s evolving marina districts, this deal represents a pragmatic opportunity to secure a well-sized unit in a project with both lifestyle and capital growth appeal. As always, careful consideration of market cycles and ongoing area development is recommended, but the fundamentals here are aligned with current investor demand for quality, value, and future-proofed locations.

Illustrative model

Scenario modeller

Set your own assumptions and see how DISTRESS DEAL: 3-BR IN OCEAN STAR - BUILDING 2 behaves as a cash purchase, the same purchase mortgaged, or a capital-only resale.

Listed
1 August 2026

The date this listing was added to our records. The asking price below is the one published then, and was still 2 days old when we last checked this listing on 3 August 2026. It is not re-checked against the market automatically, so confirm it with us before relying on it.

Below original price
9.2%

As stated on this listing: the asking price measured against the original purchase price recorded for this unit. It is not a discount to current market value and not a valuation — a unit priced below what it originally sold for may still be at or above what comparable units achieve today. Check the registered comparables before treating the gap as equity. It is not used in any calculation below.

Purchase

Seeded from this page — change it to your figure.

Drives the service charge only.

Rent and service charge both start here.

Holding & income

Your figure — we have not assumed one.

0% holds rent flat. It may be negative.

Your figure — we publish none. A month vacant plus re-letting time is roughly 8%, if that fits your building.

Your figure — we publish none. Letting fees and routine repairs.

Your figure — we publish none. Look your building up on Mollak — rates run AED 3 to AED 30+.

Acquisition costs

4% is the Dubai standard.

Buyer-side. 5% VAT added.

Your figure — we publish none. The trustee tariff is tiered and the admin lines vary by office; ask your trustee office for the total, and add your NOC and any legal quote.

Exit

1 to 40 years.

0% by default: we publish no price forecasts.

5% VAT added automatically.

Total cash investedThe purchase price plus every cost of getting the keys. It is the denominator of the ROI, ROE and IRR figures.
AED 3.74M
Price plus every acquisition cost
Illustrative exit price
AED 3.52M
After 5 yr at 0.0% p.a.
Total profit, capital onlyCapital movement over the hold, less every purchase and sale cost and the service charge. It carries no rental income at all, because no rent has been set.
Set service charge, maintenance & management, vacancy allowance above
Net yieldNet operating income (rent collected less management, maintenance and service charge) divided by the purchase price. It cannot be calculated until a gross annual rent is set.
Set a gross annual rent
Cash out, and cash back over 5 years
Cash out at t0AED 3,740,025
Cash back, years 1–5

Set service charge, maintenance & management, vacancy allowance above to see cash back — until then this figure would be assuming zero for them.

Cash required at completion
Purchase priceAED 3,525,000
DLD transfer fee (4%)AED 141,000
Agency fee (2%)AED 70,500
VAT on agency fee (5%)AED 3,525
Conveyancing, trustee & adminAED 0
Total cash investedAED 3,740,025

This is the ROI and IRR denominator: the price plus every cost of getting the keys, not the price alone.

No rental evidence is held for this unit. The rent figure is yours to set — we have not assumed one. Until you enter a gross annual rent, the yield, ROI/ROE and IRR figures reflect capital movement and costs only.

Annual operating position
Gross annual rentAED 0
Vacancy allowance (not set)
Maintenance & management (not set)
Service charge (1,619 sq ft at AED — not set)
Net operating income

Figures marked “—” need service charge, maintenance & management, vacancy allowance entered above — we do not compute them on an assumed zero.

Cash-flow schedule — the 5-year figures the IRR is solved from (incomplete — see note)
YearNet operating incomeSale proceeds, netNet cash flow
0 · today−AED 3,740,025
1AED 0AED 0
2AED 0AED 0
3AED 0AED 0
4AED 0AED 0
5AED 0AED 3,450,975AED 3,450,975
Years 1–5AED 0AED 3,450,975AED 3,450,975
Less the year-0 outflow of AED 3,740,025 → total profit−AED 289,050

Exit at year 5: illustrative sale price AED 3,525,000 less selling costs AED 74,025 = AED 3,450,975 net. The final column is the schedule the IRR is solved from. Rent is held flat in nominal terms — the rent-growth field is at 0% — as is the service charge, so no inflation is assumed on either side. This audit table is arithmetic, so every row must resolve to a number — but service charge, maintenance & management, vacancy allowance are not set above, and the figures here currently assume zero for them. Nothing on this table should be read as a result until you set them; the headline tiles above withhold theirs for exactly this reason.

Sensitivity — the same purchase at −5% to +5% exit growth
Exit growthExit priceTotal profitROIIRR
−5% p.a.AED 2.73M
−3% p.a.AED 3.03M
0% p.a.your figureAED 3.52M
3% p.a.AED 4.09M
5% p.a.AED 4.50M

Each row re-runs the whole model with only the exit growth rate changed, over the same 5-year hold. The 0% and negative rows are not a worst case — they are simply what the same purchase returns if prices do not rise. Dubai prices have fallen in the past and can fall again. The return columns are shown as “—” until a gross annual rent is set; the total profit column reflects capital movement, purchase and sale costs and the service charge only.

How each figure is calculated
Handover
The date the unit is handed over, set in quarters from purchase. Gross rent, the vacancy allowance, maintenance and management, and the service charge all start there and not before — an unbuilt unit cannot be let and is not billed. The year handover falls in gets the exact fraction it is entitled to, not a rounded whole year. Capital growth is not treated this way: it compounds from today across the whole hold, because an off-plan unit can be sold before it completes. Where the holding period ends before handover, there is no operating income anywhere in the schedule and the whole return is capital movement less costs.
Gross yield
Gross annual rent ÷ purchase price. Before every cost. Where handover is in the future this is a stabilised full year from handover — a rate on the price, not a figure reduced by the construction period. The schedule shows what each year actually books.
Net yield
(Rent collected after the vacancy allowance − maintenance and management − service charge) ÷ purchase price. Stabilised on the same basis as the gross yield.
Rent growth
Compound annual movement in gross rent, applied from handover and stepping at each anniversary of it, which is when a tenancy renews. It may be negative. It does not touch the service charge, which is held flat in nominal terms.
ROI
Total profit over the whole hold ÷ total cash invested (price + all acquisition costs). Unlevered. Not an annual rate.
ROE
Total profit over the whole hold ÷ equity contributed (deposit + all acquisition and finance costs), after debt service. Levered. Not an annual rate.
Cash-on-cash return
Year-one operating cash flow, after debt service where there is a mortgage, ÷ cash invested. Reported separately from ROI/ROE and never merged with it. Year one means the first year of the schedule as it stands: where that year falls before handover it carries no rent, so on a mortgaged off-plan purchase the figure is negative — that is the year you fund out of pocket, and it is shown rather than smoothed away.
IRR
The annualised rate that discounts the dated cash-flow schedule above to a net present value of zero, solved numerically. Where the schedule has no sign change, or the solver does not converge on a single meaningful rate, we print “—” rather than substitute a simpler annualised-return figure.

Email my results

We’ll send this scenario — your assumptions and the figures they produce — to your inbox.

Set service charge, maintenance & management, vacancy allowance above and we can email you this scenario. Until then every headline figure reads “—”, because the model would otherwise be assuming zero for them — and we publish no figure for them.

An illustrative model, not a forecast, a valuation, an offer or investment advice. Every figure is generated from the assumptions on this page — some yours, the rest stated defaults, not promises. Rents, service charges, fees, vacancy, handover dates, financing terms and sale prices vary by unit and over time; past prices are not a guide to future prices. Returns are not guaranteed and capital is at risk.

Mortgage availability, loan-to-value, rate and term are subject to lender criteria and underwriting; nothing here indicates that finance will be offered. Figures exclude any tax payable in your country of residence — take independent financial, tax and legal advice before committing. Mitchell's Commercial Real Estate is a trading brand; the RERA-licensed broker is Stephen James Mitchell, BRN 68593.

Location

OCEAN STAR - BUILDING 2Rashid Yachts & Marina, Dubai

Get Directions

Got questions?

Get Answers!

Read next

A discounted unit is bought the same way any other is — the questions are just sharper. These are our own guides and articles on buying from overseas, taking on a resale or an off-plan assignment, and what the purchase actually costs.

The gold rule under an entry is its length, against the longest piece here.

Guides

Articles

Need help?