Palm JumeirahAED 3,625/sqftCity WalkAED 3,268/sqftDubai Maritime CityAED 3,078/sqftDowntown DubaiAED 2,953/sqftDubai MarinaAED 2,836/sqftDubai IslandsAED 2,748/sqftBusiness BayAED 2,620/sqftDubai Creek HarbourAED 2,588/sqftDubai Hills EstateAED 2,444/sqftJumeirah Lakes TowersAED 2,229/sqftMohammed Bin Rashid CityAED 2,097/sqftAl JaddafAED 2,051/sqftJumeirah Village TriangleAED 1,673/sqftDubai SouthAED 1,630/sqftArjanAED 1,608/sqftJumeirah Village CircleAED 1,511/sqftDubai Sports CityAED 1,336/sqftPalm JumeirahAED 3,625/sqftCity WalkAED 3,268/sqftDubai Maritime CityAED 3,078/sqftDowntown DubaiAED 2,953/sqftDubai MarinaAED 2,836/sqftDubai IslandsAED 2,748/sqftBusiness BayAED 2,620/sqftDubai Creek HarbourAED 2,588/sqftDubai Hills EstateAED 2,444/sqftJumeirah Lakes TowersAED 2,229/sqftMohammed Bin Rashid CityAED 2,097/sqftAl JaddafAED 2,051/sqftJumeirah Village TriangleAED 1,673/sqftDubai SouthAED 1,630/sqftArjanAED 1,608/sqftJumeirah Village CircleAED 1,511/sqftDubai Sports CityAED 1,336/sqft
DLD · MEDIAN 12M TO JUL 2026
DISTRESS DEAL: 2-BR IN OCEAN HOUSE

Distress Deal

DISTRESS DEAL: 2-BR IN OCEAN HOUSE

Asking PriceAED 7,500,000
Below Original Price10.3%
Size1,643 sq.ft
Bedrooms2
Price / Sq.FtAED 4,565
HandoverQ4 2026
Sold
Listed 27 May 2026Status confirmed 3 August 2026

This unit has sold and is no longer available. The page is kept as a record of a deal we transacted. Every figure on it — the asking price, the discount to original price and the payment schedule — is the position as listed on 27 May 2026 and is historic. It is not an indication of what the same unit, or a comparable one, would cost today.

Looking for something like DISTRESS DEAL: 2-BR IN OCEAN HOUSE?

This unit has sold. Tell us the size, area and budget you're working to and a member of the Mitchell's team will come back with the stock that currently matches. It takes under a minute, and there's no obligation.

Choose one — the next questions adapt to your answer.

Scan or tap to message Mitchell's on WhatsAppScan or tap to chat

Prefer to connect directly?

On this page

Quick navigation

The numbers

Payment breakdown

UNIT PRICE AED 7,500,000

PAYMENTS ON TRANSFER

1. Payment to seller AED 3,480,086
2. DLD Transfer fee 4% + 40 AED AED 300,040
3. DLD Registration Trustee fee + 5%VAT AED 5,250
4. Buyer's agent comission 2% + 5%VAT AED 157,500

PAYMENT PLAN SCHEDULE

On completion of 70% Construction of The Project AED 401,991
On Handover AED 3,617,923

SUMMARY

Total on Transfer AED 3,942,876
Total remaining Payment Plan AED 4,019,914
TOTAL COST FOR BUYER AED 7,962,790

Distress Deal

PROJECT DESCRIPTION

OVERVIEW

This two-bedroom apartment in Ocean House, Palm Jumeirah, is offered as a distress deal at AED 7,500,000. The original price, including DLD fees, was AED 8,361,600, so the current position reflects a 10.3% discount, or AED 861,600 below the original acquisition cost. The unit covers 1,643 sq.ft, placing the entry basis at AED 4,565 per sq.ft. This is a low-floor apartment with Dubai Marina and amenities views, and handover is scheduled for Q4 2026. The developer is Ellington, known for design-led, mid-rise projects in Dubai’s prime areas. The immediate investment thesis is a below-original-price entry into a branded, off-plan Palm Jumeirah address, with a payment plan structure that reduces upfront capital outlay. The buyer is not exposed to early-stage construction risk, as the project is already underway, and the discount provides a buffer against current market pricing for similar stock.

LOCATION & TRANSPORT

Ocean House is located on the Palm Crescent of Palm Jumeirah, one of Dubai’s most recognised addresses. The Crescent position provides panoramic views and a sense of separation from the city, while still being accessible via the main Palm trunk road. Residents can connect to Sheikh Zayed Road within 10–15 minutes by car, and Dubai Marina, Media City, and JBR are all within practical reach. Public transport options on the Palm are limited, so private vehicles, taxis, and ride-hailing services are the main modes of transport. For investors, this means the address will appeal to end-users and tenants who value privacy and views, but who are comfortable with a car-based lifestyle. The Crescent location also supports a more resort-like environment, which can be attractive for both long-term residents and short-stay tenants.

AMENITIES & SURROUNDING

Ocean House is designed as a high-amenity, mid-rise residential project. Planned facilities include a large swimming pool, children’s pool, wellness centre, fitness studios, yoga deck, aromatherapy experience shower, salt cave, cigar room, cinema room, co-working space, library, games room, meeting room, rooftop garden, pool cabanas, sun loungers, kids’ play area, and visitor parking. The building’s architectural identity is focused on fluid lines and natural materials, aiming to create a calm, contemporary environment. The surrounding Palm Crescent is home to several other branded residences and hotels, with easy access to the Palm’s beaches, Nakheel Mall, and a range of dining and leisure options. The area’s infrastructure is mature, with established road links and retail provision, supporting both owner-occupiers and tenants who expect a full-service lifestyle environment.

MARKET

At AED 4,565 per sq.ft, this unit is priced below recent transaction levels for comparable two-bedroom apartments in Ocean House, where deals in early 2026 have been recorded at AED 5,100–5,470 per sq.ft for similar sizes. This positions the deal as a genuine discount to the latest market evidence, with the added benefit of a payment plan and a staged capital commitment. The Palm Jumeirah market remains liquid for branded, design-led stock, particularly where the product is new and the developer has a credible track record. Rentability is supported by the Palm’s ongoing appeal to both residents and short-stay tenants, though yields are typically mid-single digits and service charges can be material. The main risk points are construction completion, market absorption at handover, and the potential for further supply in the branded segment. However, the discount to recent transactions provides a margin of safety for buyers focused on entry price and resale flexibility.

CONCLUSION

This distress deal in Ocean House offers an investor a below-market entry into a new, design-focused Palm Jumeirah address with a practical payment plan and a clear discount to both original and recent transaction prices. The project’s amenity set and Crescent location support its appeal to a broad tenant and buyer pool, while the Ellington brand adds credibility on delivery and finish. The main considerations are construction risk and future market conditions at handover, but the current pricing provides a meaningful buffer. For buyers seeking Palm Jumeirah exposure without paying full market rates, this deal presents a balanced case: a staged capital outlay, a credible developer, and a product that aligns with the ongoing demand for branded, high-amenity living in Dubai’s most established waterfront district.

Illustrative model

Scenario modeller

Set your own assumptions and see how DISTRESS DEAL: 2-BR IN OCEAN HOUSE behaves as a cash purchase, the same purchase mortgaged, or a capital-only resale.

Purchase

The price you are actually considering.

Drives the service charge only.

Rent and service charge both start here.

Holding & income

Your figure — we have not assumed one.

0% holds rent flat. It may be negative.

8% is roughly a month plus re-letting.

Letting fees and routine repairs.

Replace with the building's own schedule.

Acquisition costs

4% is the Dubai standard.

Buyer-side. 5% VAT added.

Trustee, title deed, NOC.

Exit

1 to 40 years.

0% by default: we publish no price forecasts.

5% VAT added automatically.

Nothing to calculate yet

Enter the asking price to run the model.

Every figure recalculates as you type. Use the price you are actually considering.

How each figure is calculated
Handover
The date the unit is handed over, set in quarters from purchase. Gross rent, the vacancy allowance, maintenance and management, and the service charge all start there and not before — an unbuilt unit cannot be let and is not billed. The year handover falls in gets the exact fraction it is entitled to, not a rounded whole year. Capital growth is not treated this way: it compounds from today across the whole hold, because an off-plan unit can be sold before it completes. Where the holding period ends before handover, there is no operating income anywhere in the schedule and the whole return is capital movement less costs.
Gross yield
Gross annual rent ÷ purchase price. Before every cost. Where handover is in the future this is a stabilised full year from handover — a rate on the price, not a figure reduced by the construction period. The schedule shows what each year actually books.
Net yield
(Rent collected after the vacancy allowance − maintenance and management − service charge) ÷ purchase price. Stabilised on the same basis as the gross yield.
Rent growth
Compound annual movement in gross rent, applied from handover and stepping at each anniversary of it, which is when a tenancy renews. It may be negative. It does not touch the service charge, which is held flat in nominal terms.
ROI
Total profit over the whole hold ÷ total cash invested (price + all acquisition costs). Unlevered. Not an annual rate.
ROE
Total profit over the whole hold ÷ equity contributed (deposit + all acquisition and finance costs), after debt service. Levered. Not an annual rate.
Cash-on-cash return
Year-one operating cash flow, after debt service where there is a mortgage, ÷ cash invested. Reported separately from ROI/ROE and never merged with it. Year one means the first year of the schedule as it stands: where that year falls before handover it carries no rent, so on a mortgaged off-plan purchase the figure is negative — that is the year you fund out of pocket, and it is shown rather than smoothed away.
IRR
The annualised rate that discounts the dated cash-flow schedule above to a net present value of zero, solved numerically. Where the schedule has no sign change, or the solver does not converge on a single meaningful rate, we print “—” rather than substitute a simpler annualised-return figure.

An illustrative model, not a forecast, a valuation, an offer or investment advice. Every figure is generated from the assumptions on this page — some yours, the rest stated defaults, not promises. Rents, service charges, fees, vacancy, handover dates, financing terms and sale prices vary by unit and over time; past prices are not a guide to future prices. Returns are not guaranteed and capital is at risk.

Mortgage availability, loan-to-value, rate and term are subject to lender criteria and underwriting; nothing here indicates that finance will be offered. Figures exclude any tax payable in your country of residence — take independent financial, tax and legal advice before committing. Mitchell’s Realty is a trading brand; the RERA-licensed entity is The Luxury Real Estate Brokers LLC.

Location

OCEAN HOUSEPalm Jumeirah, Dubai

Get Directions

Got questions?

Get Answers!
Need help?