Palm JumeirahAED 3,625/sqftCity WalkAED 3,268/sqftDubai Maritime CityAED 3,078/sqftDowntown DubaiAED 2,953/sqftDubai MarinaAED 2,836/sqftDubai IslandsAED 2,748/sqftBusiness BayAED 2,620/sqftDubai Creek HarbourAED 2,588/sqftDubai Hills EstateAED 2,444/sqftJumeirah Lakes TowersAED 2,229/sqftMohammed Bin Rashid CityAED 2,097/sqftAl JaddafAED 2,051/sqftJumeirah Village TriangleAED 1,673/sqftDubai SouthAED 1,630/sqftArjanAED 1,608/sqftJumeirah Village CircleAED 1,511/sqftDubai Sports CityAED 1,336/sqftPalm JumeirahAED 3,625/sqftCity WalkAED 3,268/sqftDubai Maritime CityAED 3,078/sqftDowntown DubaiAED 2,953/sqftDubai MarinaAED 2,836/sqftDubai IslandsAED 2,748/sqftBusiness BayAED 2,620/sqftDubai Creek HarbourAED 2,588/sqftDubai Hills EstateAED 2,444/sqftJumeirah Lakes TowersAED 2,229/sqftMohammed Bin Rashid CityAED 2,097/sqftAl JaddafAED 2,051/sqftJumeirah Village TriangleAED 1,673/sqftDubai SouthAED 1,630/sqftArjanAED 1,608/sqftJumeirah Village CircleAED 1,511/sqftDubai Sports CityAED 1,336/sqft
DLD · MEDIAN 12M TO JUL 2026
DISTRESS DEAL: 1-BR IN SOCIETY HOUSE

Distress Deal

DISTRESS DEAL: 1-BR IN SOCIETY HOUSE

Asking PriceAED 1,950,000
Below Original Price6.9%
Size727 sq.ft
Bedrooms1
Price / Sq.FtAED 2,682
HandoverQ3 2026
Available
Listed 23 July 2026Status confirmed 3 August 2026

Available when we last checked on 3 August 2026. The asking price shown is the one published when the listing was added on 23 July 2026, 11 days before that check, and it is not re-checked against the market automatically. Confirm availability and price with us before you act on it.

Interested in DISTRESS DEAL: 1-BR IN SOCIETY HOUSE?

Ask us anything about this one — the asking price, the payment terms, the running costs, or how it compares with what else is trading nearby. A member of the Mitchell's team will come back with a straight answer and a clear next step. It takes under a minute, and there's no obligation.

Choose one — the next questions adapt to your answer.

Scan or tap to message Mitchell's on WhatsAppScan or tap to chat

Prefer to connect directly?

On this page

Quick navigation

The numbers

Payment breakdown

UNIT PRICE AED 1,950,000

PAYMENTS ON TRANSFER

Payment to seller AED 1,112,840
DLD Transfer fee 4% + 40 AED AED 78,040
DLD Registration Trustee fee + 5%VAT AED 5,250
Buyer's agent comission 2% + 5%VAT AED 40,950

PAYMENT PLAN SCHEDULE

On Handover AED 837,160

SUMMARY

Total on Transfer AED 1,237,080
Total remaining Payment Plan AED 837,160
TOTAL COST FOR BUYER AED 2,074,240

Distress Deal

PROJECT DESCRIPTION

OVERVIEW

This is a 1-bedroom apartment opportunity in Society House, a 53-storey residential tower under development by Igo in Downtown Dubai. The unit offers 727 sq.ft of internal space, with a balcony and views over the canal and pool, and is positioned between the 6th and 10th floors. The asking price is AED 1,950,000, which is 6.9% below the original reference price of AED 2,094,383. This equates to AED 2,682 per square foot, a notable discount in the context of recent transactions in the building, where comparable 1-bedroom units have traded at AED 2,905 per square foot. The handover is scheduled for Q3 2026, providing a clear timeline for completion. The payment structure includes AED 1,237,080 due on transfer, with a remaining payment plan of AED 837,160, bringing the total buyer cost to AED 2,074,240. The immediate investment thesis is grounded in the below-market entry point, the project’s central location, and the potential for capital appreciation as the development nears completion and Downtown Dubai continues to mature.

LOCATION & TRANSPORT

Society House is situated in Downtown Dubai, one of the city’s most established and internationally recognised districts. The area is home to landmarks such as the Burj Khalifa, Dubai Mall, and Dubai Opera, and is well-connected by major road networks including Sheikh Zayed Road and Al Khail Road. Residents benefit from proximity to the Dubai Metro (Burj Khalifa/Dubai Mall station), with public transport links facilitating access to the wider city. The location appeals to both professionals and visitors, with a mix of business, leisure, and cultural destinations within walking distance. The area’s established infrastructure ensures reliable access to taxis, ride-hailing services, and frequent bus routes, supporting both owner-occupiers and tenants who prioritise connectivity and convenience.

AMENITIES & SURROUNDING

Society House is designed to deliver a comprehensive lifestyle offering, with amenities that cater to a broad resident profile. The building will feature a 25-metre swimming pool, a fully equipped gym, crossfit facilities, a golf simulator, a cinema, a padel tennis court, and outdoor fitness areas. For families and younger residents, there is a dedicated kids’ play area. The interior design incorporates high-quality finishes such as marble, brass, and gold, with rich textures and bold patterns contributing to a contemporary aesthetic. Four vertical gardens are integrated into the building, providing green spaces and visual interest. The wider Downtown Dubai district offers a full suite of supporting infrastructure, including supermarkets, healthcare clinics, schools, and a range of dining and retail options. The immediate environment is pedestrian-friendly, with landscaped boulevards and easy access to the Dubai Mall and other major attractions.

MARKET

From an investor perspective, Society House is positioned within a segment of the Downtown Dubai market that has demonstrated resilience and liquidity. Recent transactions for 1-bedroom units in the building have been recorded at higher price points, suggesting that the current asking price offers a genuine discount to market. The area’s strong rental demand is underpinned by its international appeal and the concentration of business and leisure activities. Typical buyers include professionals, expatriates, and investors seeking stable rental yields and long-term capital growth. While the off-plan nature of the project introduces some delivery risk, the developer’s track record and the advanced stage of construction provide a degree of reassurance. Liquidity for similar units has remained robust, with a steady flow of transactions and a broad buyer pool. The main risk points to consider are potential delays in handover and the general volatility of the Dubai property market, though these are partially mitigated by the project’s location and specification.

CONCLUSION

This 1-bedroom apartment in Society House presents a clear value proposition for investors seeking below-market entry into Downtown Dubai. The combination of a 6.9% discount to the original price, a central location, and a comprehensive amenity offering supports both rental and resale strategies. While all off-plan investments carry inherent risks, the project’s progress, reputable developer, and the district’s ongoing demand profile provide a balanced outlook. For those looking to position themselves in one of Dubai’s most dynamic neighbourhoods ahead of completion, this deal offers a measured opportunity to capture potential upside as the area continues to evolve.

Illustrative model

Scenario modeller

Set your own assumptions and see how DISTRESS DEAL: 1-BR IN SOCIETY HOUSE behaves as a cash purchase, the same purchase mortgaged, or a capital-only resale.

Listed
23 July 2026

The date this listing was added to our records. The asking price below is the one published then, and was still 11 days old when we last checked this listing on 3 August 2026. It is not re-checked against the market automatically, so confirm it with us before relying on it.

Below original price
6.9%

As stated on this listing: the asking price measured against the original purchase price recorded for this unit. It is not a discount to current market value and not a valuation — a unit priced below what it originally sold for may still be at or above what comparable units achieve today. Check the registered comparables before treating the gap as equity. It is not used in any calculation below.

Asking price per sq.ft
AED 2,682/sqft

The asking price divided by the stated size. Compare it against registered sales in the same building before deciding whether the asking price is competitive.

Handover
Q3 2026

As stated on this listing. Rent cannot start before handover, so on an incomplete unit the early years of the schedule below are holding cost only.

Purchase

Seeded from this page — change it to your figure.

Drives the service charge only.

Rent and service charge both start here.

Holding & income

Your figure — we have not assumed one.

0% holds rent flat. It may be negative.

8% is roughly a month plus re-letting.

Letting fees and routine repairs.

Replace with the building's own schedule.

Acquisition costs

4% is the Dubai standard.

Buyer-side. 5% VAT added.

Trustee, title deed, NOC.

Exit

1 to 40 years.

0% by default: we publish no price forecasts.

5% VAT added automatically.

Total cash investedThe purchase price plus every cost of getting the keys. It is the denominator of the ROI, ROE and IRR figures.
AED 2.08M
Price plus every acquisition cost
Illustrative exit price
AED 1.95M
After 5 yr at 0.0% p.a.
Total profit, capital onlyCapital movement over the hold, less every purchase and sale cost and the service charge. It carries no rental income at all, because no rent has been set.
−AED 235k
No rent set — costs and capital only
Net yieldNet operating income (rent collected less management, maintenance and service charge) divided by the purchase price. It cannot be calculated until a gross annual rent is set.
Set a gross annual rent
Cash out, and cash back over 5 years
Cash out at t0AED 2,078,950
Cash back, years 1–5AED 1,843,620

Cash back is below cash out on these assumptions: over the whole hold this purchase returns less than it costs. Read the sensitivity table before drawing a conclusion.

Cash required at completion
Purchase priceAED 1,950,000
DLD transfer fee (4%)AED 78,000
Agency fee (2%)AED 39,000
VAT on agency fee (5%)AED 1,950
Conveyancing, trustee & adminAED 10,000
Total cash investedAED 2,078,950

This is the ROI and IRR denominator: the price plus every cost of getting the keys, not the price alone.

No rental evidence is held for this unit. The rent figure is yours to set — we have not assumed one. Until you enter a gross annual rent, the yield, ROI/ROE and IRR figures reflect capital movement and costs only.

Annual operating position
Gross annual rentAED 0
Vacancy allowance (8%)AED 0
Maintenance & managementAED 0
Service charge (727 sq ft at AED 18/sq ft)−AED 13,086
Net operating income−AED 13,086
Cash-flow schedule — the 5-year figures the IRR is solved from
YearNet operating incomeSale proceeds, netNet cash flow
0 · today−AED 2,078,950
1−AED 13,086−AED 13,086
2−AED 13,086−AED 13,086
3−AED 13,086−AED 13,086
4−AED 13,086−AED 13,086
5−AED 13,086AED 1,909,050AED 1,895,964
Years 1–5−AED 65,430AED 1,909,050AED 1,843,620
Less the year-0 outflow of AED 2,078,950 → total profit−AED 235,330

Exit at year 5: illustrative sale price AED 1,950,000 less selling costs AED 40,950 = AED 1,909,050 net. The final column is the schedule the IRR is solved from. Rent is held flat in nominal terms — the rent-growth field is at 0% — as is the service charge, so no inflation is assumed on either side.

Sensitivity — the same purchase at −5% to +5% exit growth
Exit growthExit priceTotal profitROIIRR
−5% p.a.AED 1.51M−AED 667k
−3% p.a.AED 1.67M−AED 505k
0% p.a.your figureAED 1.95M−AED 235k
3% p.a.AED 2.26MAED 69k
5% p.a.AED 2.49MAED 292k

Each row re-runs the whole model with only the exit growth rate changed, over the same 5-year hold. The 0% and negative rows are not a worst case — they are simply what the same purchase returns if prices do not rise. Dubai prices have fallen in the past and can fall again. The return columns are shown as “—” until a gross annual rent is set; the total profit column reflects capital movement, purchase and sale costs and the service charge only.

How each figure is calculated
Handover
The date the unit is handed over, set in quarters from purchase. Gross rent, the vacancy allowance, maintenance and management, and the service charge all start there and not before — an unbuilt unit cannot be let and is not billed. The year handover falls in gets the exact fraction it is entitled to, not a rounded whole year. Capital growth is not treated this way: it compounds from today across the whole hold, because an off-plan unit can be sold before it completes. Where the holding period ends before handover, there is no operating income anywhere in the schedule and the whole return is capital movement less costs.
Gross yield
Gross annual rent ÷ purchase price. Before every cost. Where handover is in the future this is a stabilised full year from handover — a rate on the price, not a figure reduced by the construction period. The schedule shows what each year actually books.
Net yield
(Rent collected after the vacancy allowance − maintenance and management − service charge) ÷ purchase price. Stabilised on the same basis as the gross yield.
Rent growth
Compound annual movement in gross rent, applied from handover and stepping at each anniversary of it, which is when a tenancy renews. It may be negative. It does not touch the service charge, which is held flat in nominal terms.
ROI
Total profit over the whole hold ÷ total cash invested (price + all acquisition costs). Unlevered. Not an annual rate.
ROE
Total profit over the whole hold ÷ equity contributed (deposit + all acquisition and finance costs), after debt service. Levered. Not an annual rate.
Cash-on-cash return
Year-one operating cash flow, after debt service where there is a mortgage, ÷ cash invested. Reported separately from ROI/ROE and never merged with it. Year one means the first year of the schedule as it stands: where that year falls before handover it carries no rent, so on a mortgaged off-plan purchase the figure is negative — that is the year you fund out of pocket, and it is shown rather than smoothed away.
IRR
The annualised rate that discounts the dated cash-flow schedule above to a net present value of zero, solved numerically. Where the schedule has no sign change, or the solver does not converge on a single meaningful rate, we print “—” rather than substitute a simpler annualised-return figure.

Email my results

We’ll send this scenario — your assumptions and the figures they produce — to your inbox.

An illustrative model, not a forecast, a valuation, an offer or investment advice. Every figure is generated from the assumptions on this page — some yours, the rest stated defaults, not promises. Rents, service charges, fees, vacancy, handover dates, financing terms and sale prices vary by unit and over time; past prices are not a guide to future prices. Returns are not guaranteed and capital is at risk.

Mortgage availability, loan-to-value, rate and term are subject to lender criteria and underwriting; nothing here indicates that finance will be offered. Figures exclude any tax payable in your country of residence — take independent financial, tax and legal advice before committing. Mitchell’s Realty is a trading brand; the RERA-licensed entity is The Luxury Real Estate Brokers LLC.

Location

SOCIETY HOUSEDowntown Dubai

Get Directions

Got questions?

Get Answers!
Need help?