Palm JumeirahAED 3,625/sqftCity WalkAED 3,268/sqftDubai Maritime CityAED 3,078/sqftDowntown DubaiAED 2,953/sqftDubai MarinaAED 2,836/sqftDubai IslandsAED 2,748/sqftBusiness BayAED 2,620/sqftDubai Creek HarbourAED 2,588/sqftDubai Hills EstateAED 2,444/sqftJumeirah Lakes TowersAED 2,229/sqftMohammed Bin Rashid CityAED 2,097/sqftAl JaddafAED 2,051/sqftJumeirah Village TriangleAED 1,673/sqftDubai SouthAED 1,630/sqftArjanAED 1,608/sqftJumeirah Village CircleAED 1,511/sqftDubai Sports CityAED 1,336/sqftPalm JumeirahAED 3,625/sqftCity WalkAED 3,268/sqftDubai Maritime CityAED 3,078/sqftDowntown DubaiAED 2,953/sqftDubai MarinaAED 2,836/sqftDubai IslandsAED 2,748/sqftBusiness BayAED 2,620/sqftDubai Creek HarbourAED 2,588/sqftDubai Hills EstateAED 2,444/sqftJumeirah Lakes TowersAED 2,229/sqftMohammed Bin Rashid CityAED 2,097/sqftAl JaddafAED 2,051/sqftJumeirah Village TriangleAED 1,673/sqftDubai SouthAED 1,630/sqftArjanAED 1,608/sqftJumeirah Village CircleAED 1,511/sqftDubai Sports CityAED 1,336/sqft
DLD · MEDIAN 12M TO JUL 2026
DISTRESS DEAL: 1-BR IN PALACE RESIDENCES

Distress Deal

DISTRESS DEAL: 1-BR IN PALACE RESIDENCES

Asking PriceAED 1,828,888
Below Original Price3.2%
Size751 sq.ft
Bedrooms1
Price / Sq.FtAED 2,435
HandoverQ1 2029
Sold
Listed 14 March 2026Status confirmed 3 August 2026

This unit has sold and is no longer available. The page is kept as a record of a deal we transacted. Every figure on it — the asking price, the discount to original price and the payment schedule — is the position as listed on 14 March 2026 and is historic. It is not an indication of what the same unit, or a comparable one, would cost today.

Looking for something like DISTRESS DEAL: 1-BR IN PALACE RESIDENCES?

This unit has sold. Tell us the size, area and budget you're working to and a member of the Mitchell's team will come back with the stock that currently matches. It takes under a minute, and there's no obligation.

Choose one — the next questions adapt to your answer.

Scan or tap to message Mitchell's on WhatsAppScan or tap to chat

Prefer to connect directly?

On this page

Quick navigation

The numbers

Payment breakdown

UNIT PRICE AED 1,828,888

PAYMENTS ON TRANSFER

1. Payment to seller AED 920,445
2. DLD Transfer fee 4% + 40 AED AED 73,196
3. DLD Registration Trustee fee + 5% VAT AED 5,250
4. Buyer's agent commission 2% + 5% VAT AED 38,406

PAYMENT PLAN SCHEDULE

40% Construction AED 181,689
60% Construction AED 181,689
80% Construction AED 181,689
On Handover AED 363,376

SUMMARY

Total on Transfer AED 1,037,297
Total remaining Payment Plan AED 908,443
TOTAL COST FOR BUYER AED 1,945,740

Distress Deal

PROJECT DESCRIPTION

OVERVIEW

This 1-bedroom apartment in Palace Residences, Tower 1, Dubai Hills, is offered as a distress deal at AED 1,828,888. The original price was AED 1,889,564, reflecting a 3.2% discount to the initial launch price. With a size of 751 sq.ft, the entry basis stands at AED 2,435 per sq.ft. The property is off-plan, with completion expected in Q1 2029, and is developed by Emaar in partnership with Palace Hotels & Resorts. The immediate investment thesis is a below-launch entry into a branded residential project in Dubai Hills Estate, a master-planned community with established demand and a track record of price resilience. The payment plan allows for staged outlay, with a total cost to buyer of AED 1,945,740, including transfer fees and commissions. For investors, the case is a lower-than-launch price in a project that has already achieved rapid sell-out and strong brand association, with the potential for future appreciation as the area matures and handover approaches.

LOCATION & TRANSPORT

Palace Residences is located within Dubai Hills Estate, one of Dubai’s most prominent master communities, positioned between Downtown Dubai and Dubai Marina. The project sits directly across from Dubai Hills Mall, providing immediate access to retail and dining options. Connectivity is a key advantage: the community is served by major road links including Al Khail Road and Umm Suqeim Street, enabling straightforward commutes to business districts such as DIFC, Business Bay, and Dubai Internet City. Public transport options are expanding, with bus routes and future metro connectivity planned for the area. For residents and tenants, this means practical access to the wider city, supporting both end-user and rental demand. The proximity to established schools, healthcare facilities, and leisure destinations further strengthens the address’s appeal for a broad tenant and buyer base.

AMENITIES & SURROUNDING

Palace Residences is a branded residential complex developed in collaboration with Palace Hotels & Resorts, bringing hotel-style amenities to a residential setting. The project comprises three towers, with shared podium facilities including landscaped gardens, a swimming pool, children’s pool, gymnasium, yoga and meditation areas, barbecue spaces, and a multi-purpose room. Residents benefit from sky terraces with seating areas on higher floors, offering views over the community and towards Dubai Hills Park. The podium deck links the towers and creates a communal environment, while ground-level retail and F&B outlets add convenience. The wider Dubai Hills Estate master plan includes a championship golf course, extensive parks, cycling tracks, and Dubai Hills Mall, all within walking or short driving distance. The area’s infrastructure is already mature, with established schools, clinics, and leisure venues supporting long-term demand for both owner-occupiers and tenants.

MARKET

Dubai Hills Estate has consistently attracted both end-users and investors due to its central location, quality of planning, and strong developer reputation. Branded residences, particularly those associated with hospitality groups, tend to command a price premium and attract international buyers seeking trust and service quality. Palace Residences is the first branded residential offering in Dubai Hills, and the project’s rapid sell-out at launch underlines market confidence. At AED 2,435 per sq.ft, this unit is priced below the initial launch, but above generic non-branded stock in peripheral locations. The main investor case is future appreciation as the project nears completion and the branded element becomes operational. Rental demand is expected to be robust, driven by professionals and families seeking proximity to business districts and lifestyle amenities. Liquidity should be supported by the project’s scale, brand, and the overall performance of Dubai Hills. Risks include the long handover timeline, potential for further launches in the area, and the need to factor in service charges typical of branded developments. However, the staged payment plan and below-launch entry mitigate some of these exposures.

CONCLUSION

For investors seeking exposure to Dubai Hills Estate and the branded residence segment, this 1-bedroom in Palace Residences offers a measured entry point. The discount to launch price is modest but meaningful in a project that has already demonstrated strong absorption and brand pull. The payment plan structure reduces capital outlay risk, and the location supports both rental and resale strategies. The main considerations are the long lead time to handover and the need to monitor service charge levels as the branded model is implemented. Overall, this deal suits buyers who value brand association, community infrastructure, and a central Dubai address, and who are comfortable underwriting an off-plan position with a view to future appreciation and liquidity as the project matures.

Illustrative model

Scenario modeller

Set your own assumptions and see how DISTRESS DEAL: 1-BR IN PALACE RESIDENCES behaves as a cash purchase, the same purchase mortgaged, or a capital-only resale.

Purchase

The price you are actually considering.

Drives the service charge only.

Rent and service charge both start here.

Holding & income

Your figure — we have not assumed one.

0% holds rent flat. It may be negative.

8% is roughly a month plus re-letting.

Letting fees and routine repairs.

Replace with the building's own schedule.

Acquisition costs

4% is the Dubai standard.

Buyer-side. 5% VAT added.

Trustee, title deed, NOC.

Exit

1 to 40 years.

0% by default: we publish no price forecasts.

5% VAT added automatically.

Nothing to calculate yet

Enter the asking price to run the model.

Every figure recalculates as you type. Use the price you are actually considering.

How each figure is calculated
Handover
The date the unit is handed over, set in quarters from purchase. Gross rent, the vacancy allowance, maintenance and management, and the service charge all start there and not before — an unbuilt unit cannot be let and is not billed. The year handover falls in gets the exact fraction it is entitled to, not a rounded whole year. Capital growth is not treated this way: it compounds from today across the whole hold, because an off-plan unit can be sold before it completes. Where the holding period ends before handover, there is no operating income anywhere in the schedule and the whole return is capital movement less costs.
Gross yield
Gross annual rent ÷ purchase price. Before every cost. Where handover is in the future this is a stabilised full year from handover — a rate on the price, not a figure reduced by the construction period. The schedule shows what each year actually books.
Net yield
(Rent collected after the vacancy allowance − maintenance and management − service charge) ÷ purchase price. Stabilised on the same basis as the gross yield.
Rent growth
Compound annual movement in gross rent, applied from handover and stepping at each anniversary of it, which is when a tenancy renews. It may be negative. It does not touch the service charge, which is held flat in nominal terms.
ROI
Total profit over the whole hold ÷ total cash invested (price + all acquisition costs). Unlevered. Not an annual rate.
ROE
Total profit over the whole hold ÷ equity contributed (deposit + all acquisition and finance costs), after debt service. Levered. Not an annual rate.
Cash-on-cash return
Year-one operating cash flow, after debt service where there is a mortgage, ÷ cash invested. Reported separately from ROI/ROE and never merged with it. Year one means the first year of the schedule as it stands: where that year falls before handover it carries no rent, so on a mortgaged off-plan purchase the figure is negative — that is the year you fund out of pocket, and it is shown rather than smoothed away.
IRR
The annualised rate that discounts the dated cash-flow schedule above to a net present value of zero, solved numerically. Where the schedule has no sign change, or the solver does not converge on a single meaningful rate, we print “—” rather than substitute a simpler annualised-return figure.

An illustrative model, not a forecast, a valuation, an offer or investment advice. Every figure is generated from the assumptions on this page — some yours, the rest stated defaults, not promises. Rents, service charges, fees, vacancy, handover dates, financing terms and sale prices vary by unit and over time; past prices are not a guide to future prices. Returns are not guaranteed and capital is at risk.

Mortgage availability, loan-to-value, rate and term are subject to lender criteria and underwriting; nothing here indicates that finance will be offered. Figures exclude any tax payable in your country of residence — take independent financial, tax and legal advice before committing. Mitchell’s Realty is a trading brand; the RERA-licensed entity is The Luxury Real Estate Brokers LLC.

Location

PALACE RESIDENCESDubai Hills Estate

Get Directions

Got questions?

Get Answers!
Need help?