Palm Jumeirah AED 3,524/sqftDubai Maritime City AED 3,152/sqftDowntown Dubai AED 2,905/sqftDubai Islands AED 2,770/sqftDubai Creek Harbour AED 2,563/sqftBusiness Bay AED 2,509/sqftDubai Marina AED 2,481/sqftDubai Hills Estate AED 2,448/sqftJumeirah Lakes Towers AED 2,306/sqftMohammed Bin Rashid City AED 2,097/sqftAl Jaddaf AED 2,049/sqftJumeirah Village Triangle AED 1,665/sqftDubai South AED 1,652/sqftArjan AED 1,584/sqftJumeirah Village Circle AED 1,491/sqftDubai Sports City AED 1,328/sqftALL DLD SALES · OFF-PLAN + EXISTINGPalm Jumeirah AED 3,524/sqftDubai Maritime City AED 3,152/sqftDowntown Dubai AED 2,905/sqftDubai Islands AED 2,770/sqftDubai Creek Harbour AED 2,563/sqftBusiness Bay AED 2,509/sqftDubai Marina AED 2,481/sqftDubai Hills Estate AED 2,448/sqftJumeirah Lakes Towers AED 2,306/sqftMohammed Bin Rashid City AED 2,097/sqftAl Jaddaf AED 2,049/sqftJumeirah Village Triangle AED 1,665/sqftDubai South AED 1,652/sqftArjan AED 1,584/sqftJumeirah Village Circle AED 1,491/sqftDubai Sports City AED 1,328/sqftALL DLD SALES · OFF-PLAN + EXISTING
DLD · MEDIAN 12M TO OCT 2026
SoldDISTRESS DEAL: 1-BR IN OCEANO — distress deal in Al Marjan Island, Ras Al Khaimah from Mitchell's Commercial Real EstateOCEANO · Al Marjan Island, Ras Al Khaimah

The Luxe · Al Marjan Island, Ras Al Khaimah

DISTRESS DEAL: 1-BR IN OCEANO

Asking price as listedAED 2,400,000AED 2,559 per sq.ft
Original price + DLDAED 2,537,136
DiscountAED 137,1365.4% below original price
Unit
1-BR
Size
938 sq.ft
Developer
The Luxe
Handover
Q4 2026

The discount is measured against the original price + DLD recorded for this unit, not against a valuation.

Sold
Listed 17 June 2026Status confirmed 17 September 2026

This unit has sold. The page is kept as a record of a deal we transacted. Every figure on it — the asking price, the discount to original price and the payment schedule — is the position as listed on 17 June 2026 and is historic. It is not an indication of what the same unit, or a comparable one, would cost today.

Looking for another distressed property deal?

This unit has sold. Tell us the size, area and budget you're working to and a member of the Mitchell's team will come back with the stock that currently matches. It takes under a minute, and there's no obligation.

Choose one — the next questions adapt to your answer.

On this page

Quick navigation

The numbers

Payment breakdown

Total cost for buyer, as listedAED 2,551,690The unit price plus the transfer fees and commission — the whole commitment, not the headline.
Unit priceAED 2,400,000
Fees and commissionAED 151,690
Step 01Due at transferAED 1,819,824Payable when the unit transfers to the buyer.
  • Payment to sellerAED 1,668,134
  • DLD Transfer fee 4% + 40 AEDAED 96,040
  • DLD Registration Trustee fee + 5%VATAED 5,250
  • Buyer's agent comission 2% + 5%VATAED 50,400
  • Total on transferAED 1,819,824
Step 02Payable to The Luxe after transferAED 731,866The balance of the payment plan, which the buyer takes over.
  • On HandoverAED 731,866
  • Total remaining payment planAED 731,866

This unit has sold. Tell us what you are looking for and we will send the deals that are open now.

Show me deals like this one

Layout

Floor plan

Floor plan for DISTRESS DEAL: 1-BR IN OCEANOFloor planView full size

Floor plan

Floor plan for DISTRESS DEAL: 1-BR IN OCEANO

Distress Deal

PROJECT DESCRIPTION

OVERVIEW

This 1-bedroom apartment in Oceano - Tower B on Al Marjan Island, Ras Al Khaimah, is offered at AED 2,400,000, reflecting a 5.4% discount to the original price of AED 2,537,136. With a built-up area of 938 sq.ft, the entry basis is AED 2,559 per sq.ft. The unit is positioned on a low floor, with a balcony offering plaza and side sea views. Handover is scheduled for Q4 2026, so the immediate investment case is for a buyer seeking a below-market entry into a new-build waterfront project ahead of completion. The payment structure includes a significant portion due on transfer, with the balance payable on handover, providing a degree of flexibility for capital deployment. The key thesis is an early-stage acquisition at a discount, in a project that aims to benefit from the ongoing transformation of Al Marjan Island as a lifestyle and leisure destination.

LOCATION & TRANSPORT

Oceano - Tower B is located on Al Marjan Island, a man-made archipelago in Ras Al Khaimah. The island is positioned as a growing hospitality and residential hub, with increasing attention following major resort openings and infrastructure investment in the emirate. Access to Al Marjan Island is via Sheikh Mohammed Bin Salem Road, connecting to the E11 highway, which links Ras Al Khaimah to Dubai and the wider Northern Emirates. The drive to Dubai International Airport typically takes around 50-60 minutes, making the area accessible for both residents and short-stay guests. Public transport options are limited, so private car or ride-hailing services are the primary means of mobility. The location appeals to buyers seeking a waterfront setting with a quieter, resort-style atmosphere, while still being within reach of Dubai’s urban core.

AMENITIES & SURROUNDING

Oceano is being developed by The Luxe and is positioned as a high-amenity residential project. Residents can expect features such as a swimming pool, fitness centre, landscaped communal areas, and direct access to the island’s waterfront promenades. The building is designed to offer a blend of privacy and connectivity, with retail and dining options planned within the wider Oceano development or nearby on Al Marjan Island. The surrounding area is seeing rapid development, with several hotels, resorts, and leisure facilities either operational or under construction. This includes beach clubs, wellness centres, and family-friendly attractions, supporting both end-user and rental demand. The island’s master plan emphasises walkability, green spaces, and a resort-led lifestyle, which should underpin long-term appeal for residents and visitors alike.

MARKET

The Ras Al Khaimah property market has seen increased investor interest, particularly in waterfront and branded residential projects on Al Marjan Island. The area is positioned as an emerging alternative to Dubai’s established coastal communities, with lower entry prices and the potential for capital appreciation as infrastructure matures. At AED 2,559 per sq.ft, this unit sits at the upper end of the local market, reflecting the new-build status and waterfront positioning. The 5.4% discount to the original price provides a margin for buyers concerned about future supply and market volatility. Rental demand is expected to be driven by both long-term residents and the short-stay segment, given the island’s hospitality focus. Liquidity may be more limited than in Dubai, so investors should underwrite for a longer holding period and factor in the risks associated with off-plan delivery, including potential delays and changes in market sentiment. The buyer profile is likely to include both end-users seeking a primary or secondary home and investors targeting rental yields or future resale.

CONCLUSION

This deal offers an early entry into a waterfront project on Al Marjan Island at a visible discount to the original price. The payment plan structure allows for staged capital commitment, and the unit’s size and views should appeal to both end-users and the rental market. The main risks are linked to the off-plan nature of the asset, the evolving character of the Al Marjan Island market, and the potential for slower liquidity compared to more established Dubai locations. For investors comfortable with these dynamics, the case is a disciplined acquisition at a below-market basis, with upside potential tied to the ongoing development of Ras Al Khaimah’s coastal corridor. If those fundamentals align, this unit could serve as a strategic addition to a diversified UAE property portfolio.

Location

OCEANO — Al Marjan Island, Ras Al Khaimah

Get Directions

Illustrative model

Scenario modeller

Set your own assumptions and see how DISTRESS DEAL: 1-BR IN OCEANO behaves as a cash purchase, the same purchase mortgaged, or a capital-only resale.

Purchase

The price you are considering.

Drives the service charge only.

Rent and service charge both start here.

Holding & income

Your figure. We have not assumed one.

0% holds rent flat. It may be negative.

Your figure — we publish none. A month vacant plus re-letting time is roughly 8%, if that fits your building.

Your figure — we publish none. Letting fees and routine repairs.

Your figure — we publish none. Look your building up on Mollak — rates run AED 3 to AED 30+.

Acquisition costs

4% is the Dubai standard.

Buyer-side. 5% VAT added.

Your figure — we publish none. The trustee tariff is tiered and the admin lines vary by office; ask your trustee office for the total, and add your NOC and any legal quote.

Exit

1 to 40 years.

0% by default: we publish no price forecasts.

5% VAT added automatically.

Nothing to calculate yet

Enter the asking price to run the model.

Every figure recalculates as you type. Use the price you are considering.

Method
Handover
The date the unit is handed over, set in quarters from purchase. Gross rent, the vacancy allowance, maintenance and management, and the service charge all start there and not before — an unbuilt unit cannot be let and is not billed. The year handover falls in gets the exact fraction it is entitled to, not a rounded whole year. Capital growth is not treated this way: it compounds from today across the whole hold, because an off-plan unit can be sold before it completes. Where the holding period ends before handover, there is no operating income anywhere in the schedule and the whole return is capital movement less costs.
Gross yield
Gross annual rent ÷ purchase price. Before every cost. Where handover is in the future this is a stabilised full year from handover — a rate on the price, not a figure reduced by the construction period. The schedule shows what each year actually books.
Net yield
(Rent collected after the vacancy allowance − maintenance and management − service charge) ÷ purchase price. Stabilised on the same basis as the gross yield.
Rent growth
Compound annual movement in gross rent, applied from handover and stepping at each anniversary of it, which is when a tenancy renews. It may be negative. It does not touch the service charge, which is held flat in nominal terms.
ROI
Total profit over the whole hold ÷ total cash invested (price + all acquisition costs). Unlevered. Not an annual rate.
ROE
Total profit over the whole hold ÷ equity contributed (deposit + all acquisition and finance costs), after debt service. Levered. Not an annual rate.
Cash-on-cash return
Year-one operating cash flow, after debt service where there is a mortgage, ÷ cash invested. Reported separately from ROI/ROE and never merged with it. Year one means the first year of the schedule as it stands: where that year falls before handover it carries no rent, so on a mortgaged off-plan purchase the figure is negative — that is the year you fund out of pocket, and it is shown rather than smoothed away.
IRR
The annualised rate that discounts the dated cash-flow schedule above to a net present value of zero, solved numerically. Where the schedule has no sign change, or the solver does not converge on a single meaningful rate, we print “—” rather than substitute a simpler annualised-return figure.

An illustrative model, not a forecast, a valuation, an offer or investment advice. Every figure is generated from the assumptions on this page — some yours, the rest stated defaults, not promises. Rents, service charges, fees, vacancy, handover dates, financing terms and sale prices vary by unit and over time; past prices are not a guide to future prices. Returns are not guaranteed and capital is at risk.

Mortgage availability, loan-to-value, rate and term are subject to lender criteria and underwriting; nothing here indicates that finance will be offered. Figures exclude any tax payable in your country of residence — take independent financial, tax and legal advice before committing. Mitchell's Commercial Real Estate is a trading brand; the RERA-licensed broker is Stephen James Mitchell, BRN 68593.

Got questions?

Get Answers!

Read next

A discounted unit is bought the same way any other is. The questions are just sharper. These are our own guides and articles on buying from overseas, taking on a resale or an off-plan assignment, and what the purchase costs.

The gold rule under an entry is its length, against the longest piece here.

Guides

Articles

Need help?