Palm JumeirahAED 3,625/sqftCity WalkAED 3,268/sqftDubai Maritime CityAED 3,078/sqftDowntown DubaiAED 2,953/sqftDubai MarinaAED 2,836/sqftDubai IslandsAED 2,748/sqftBusiness BayAED 2,620/sqftDubai Creek HarbourAED 2,588/sqftDubai Hills EstateAED 2,444/sqftJumeirah Lakes TowersAED 2,229/sqftMohammed Bin Rashid CityAED 2,097/sqftAl JaddafAED 2,051/sqftJumeirah Village TriangleAED 1,673/sqftDubai SouthAED 1,630/sqftArjanAED 1,608/sqftJumeirah Village CircleAED 1,511/sqftDubai Sports CityAED 1,336/sqftPalm JumeirahAED 3,625/sqftCity WalkAED 3,268/sqftDubai Maritime CityAED 3,078/sqftDowntown DubaiAED 2,953/sqftDubai MarinaAED 2,836/sqftDubai IslandsAED 2,748/sqftBusiness BayAED 2,620/sqftDubai Creek HarbourAED 2,588/sqftDubai Hills EstateAED 2,444/sqftJumeirah Lakes TowersAED 2,229/sqftMohammed Bin Rashid CityAED 2,097/sqftAl JaddafAED 2,051/sqftJumeirah Village TriangleAED 1,673/sqftDubai SouthAED 1,630/sqftArjanAED 1,608/sqftJumeirah Village CircleAED 1,511/sqftDubai Sports CityAED 1,336/sqft
DLD · MEDIAN 12M TO JUL 2026
DISTRESS DEAL: 1-BR IN OCEANO

Distress Deal

DISTRESS DEAL: 1-BR IN OCEANO

Asking PriceAED 2,400,000
Below Original Price5.4%
Size938 sq.ft
Bedrooms1
Price / Sq.FtAED 2,559
HandoverQ4 2026
Sold
Listed 17 June 2026Status confirmed 3 August 2026

This unit has sold and is no longer available. The page is kept as a record of a deal we transacted. Every figure on it — the asking price, the discount to original price and the payment schedule — is the position as listed on 17 June 2026 and is historic. It is not an indication of what the same unit, or a comparable one, would cost today.

Looking for something like DISTRESS DEAL: 1-BR IN OCEANO?

This unit has sold. Tell us the size, area and budget you're working to and a member of the Mitchell's team will come back with the stock that currently matches. It takes under a minute, and there's no obligation.

Choose one — the next questions adapt to your answer.

Scan or tap to message Mitchell's on WhatsAppScan or tap to chat

Prefer to connect directly?

On this page

Quick navigation

The numbers

Payment breakdown

UNIT PRICE AED 2,400,000

PAYMENTS ON TRANSFER

Payment to seller AED 1,668,134
DLD Transfer fee 4% + 40 AED AED 96,040
DLD Registration Trustee fee + 5%VAT AED 5,250
Buyer's agent comission 2% + 5%VAT AED 50,400

PAYMENT PLAN SCHEDULE

On Handover AED 731,866

SUMMARY

Total on Transfer AED 1,819,824
Total remaining Payment Plan AED 731,866
TOTAL COST FOR BUYER AED 2,551,690

Distress Deal

PROJECT DESCRIPTION

OVERVIEW

This 1-bedroom apartment in Oceano - Tower B on Al Marjan Island, Ras Al Khaimah, is offered at AED 2,400,000, reflecting a 5.4% discount to the original price of AED 2,537,136. With a built-up area of 938 sq.ft, the entry basis is AED 2,559 per sq.ft. The unit is positioned on a low floor, with a balcony offering plaza and side sea views. Handover is scheduled for Q4 2026, so the immediate investment case is for a buyer seeking a below-market entry into a new-build waterfront project ahead of completion. The payment structure includes a significant portion due on transfer, with the balance payable on handover, providing a degree of flexibility for capital deployment. The key thesis is an early-stage acquisition at a discount, in a project that aims to benefit from the ongoing transformation of Al Marjan Island as a lifestyle and leisure destination.

LOCATION & TRANSPORT

Oceano - Tower B is located on Al Marjan Island, a man-made archipelago in Ras Al Khaimah. The island is positioned as a growing hospitality and residential hub, with increasing attention following major resort openings and infrastructure investment in the emirate. Access to Al Marjan Island is via Sheikh Mohammed Bin Salem Road, connecting to the E11 highway, which links Ras Al Khaimah to Dubai and the wider Northern Emirates. The drive to Dubai International Airport typically takes around 50-60 minutes, making the area accessible for both residents and short-stay guests. Public transport options are limited, so private car or ride-hailing services are the primary means of mobility. The location appeals to buyers seeking a waterfront setting with a quieter, resort-style atmosphere, while still being within reach of Dubai’s urban core.

AMENITIES & SURROUNDING

Oceano is being developed by The Luxe and is positioned as a high-amenity residential project. Residents can expect features such as a swimming pool, fitness centre, landscaped communal areas, and direct access to the island’s waterfront promenades. The building is designed to offer a blend of privacy and connectivity, with retail and dining options planned within the wider Oceano development or nearby on Al Marjan Island. The surrounding area is seeing rapid development, with several hotels, resorts, and leisure facilities either operational or under construction. This includes beach clubs, wellness centres, and family-friendly attractions, supporting both end-user and rental demand. The island’s master plan emphasises walkability, green spaces, and a resort-led lifestyle, which should underpin long-term appeal for residents and visitors alike.

MARKET

The Ras Al Khaimah property market has seen increased investor interest, particularly in waterfront and branded residential projects on Al Marjan Island. The area is positioned as an emerging alternative to Dubai’s established coastal communities, with lower entry prices and the potential for capital appreciation as infrastructure matures. At AED 2,559 per sq.ft, this unit sits at the upper end of the local market, reflecting the new-build status and waterfront positioning. The 5.4% discount to the original price provides a margin for buyers concerned about future supply and market volatility. Rental demand is expected to be driven by both long-term residents and the short-stay segment, given the island’s hospitality focus. Liquidity may be more limited than in Dubai, so investors should underwrite for a longer holding period and factor in the risks associated with off-plan delivery, including potential delays and changes in market sentiment. The buyer profile is likely to include both end-users seeking a primary or secondary home and investors targeting rental yields or future resale.

CONCLUSION

This deal offers an early entry into a waterfront project on Al Marjan Island at a visible discount to the original price. The payment plan structure allows for staged capital commitment, and the unit’s size and views should appeal to both end-users and the rental market. The main risks are linked to the off-plan nature of the asset, the evolving character of the Al Marjan Island market, and the potential for slower liquidity compared to more established Dubai locations. For investors comfortable with these dynamics, the case is a disciplined acquisition at a below-market basis, with upside potential tied to the ongoing development of Ras Al Khaimah’s coastal corridor. As always, buyers should review the developer’s track record, confirm the payment schedule, and assess the local supply pipeline before committing. If those fundamentals align, this unit could serve as a strategic addition to a diversified UAE property portfolio.

Illustrative model

Scenario modeller

Set your own assumptions and see how DISTRESS DEAL: 1-BR IN OCEANO behaves as a cash purchase, the same purchase mortgaged, or a capital-only resale.

Purchase

The price you are actually considering.

Drives the service charge only.

Rent and service charge both start here.

Holding & income

Your figure — we have not assumed one.

0% holds rent flat. It may be negative.

8% is roughly a month plus re-letting.

Letting fees and routine repairs.

Replace with the building's own schedule.

Acquisition costs

4% is the Dubai standard.

Buyer-side. 5% VAT added.

Trustee, title deed, NOC.

Exit

1 to 40 years.

0% by default: we publish no price forecasts.

5% VAT added automatically.

Nothing to calculate yet

Enter the asking price to run the model.

Every figure recalculates as you type. Use the price you are actually considering.

How each figure is calculated
Handover
The date the unit is handed over, set in quarters from purchase. Gross rent, the vacancy allowance, maintenance and management, and the service charge all start there and not before — an unbuilt unit cannot be let and is not billed. The year handover falls in gets the exact fraction it is entitled to, not a rounded whole year. Capital growth is not treated this way: it compounds from today across the whole hold, because an off-plan unit can be sold before it completes. Where the holding period ends before handover, there is no operating income anywhere in the schedule and the whole return is capital movement less costs.
Gross yield
Gross annual rent ÷ purchase price. Before every cost. Where handover is in the future this is a stabilised full year from handover — a rate on the price, not a figure reduced by the construction period. The schedule shows what each year actually books.
Net yield
(Rent collected after the vacancy allowance − maintenance and management − service charge) ÷ purchase price. Stabilised on the same basis as the gross yield.
Rent growth
Compound annual movement in gross rent, applied from handover and stepping at each anniversary of it, which is when a tenancy renews. It may be negative. It does not touch the service charge, which is held flat in nominal terms.
ROI
Total profit over the whole hold ÷ total cash invested (price + all acquisition costs). Unlevered. Not an annual rate.
ROE
Total profit over the whole hold ÷ equity contributed (deposit + all acquisition and finance costs), after debt service. Levered. Not an annual rate.
Cash-on-cash return
Year-one operating cash flow, after debt service where there is a mortgage, ÷ cash invested. Reported separately from ROI/ROE and never merged with it. Year one means the first year of the schedule as it stands: where that year falls before handover it carries no rent, so on a mortgaged off-plan purchase the figure is negative — that is the year you fund out of pocket, and it is shown rather than smoothed away.
IRR
The annualised rate that discounts the dated cash-flow schedule above to a net present value of zero, solved numerically. Where the schedule has no sign change, or the solver does not converge on a single meaningful rate, we print “—” rather than substitute a simpler annualised-return figure.

An illustrative model, not a forecast, a valuation, an offer or investment advice. Every figure is generated from the assumptions on this page — some yours, the rest stated defaults, not promises. Rents, service charges, fees, vacancy, handover dates, financing terms and sale prices vary by unit and over time; past prices are not a guide to future prices. Returns are not guaranteed and capital is at risk.

Mortgage availability, loan-to-value, rate and term are subject to lender criteria and underwriting; nothing here indicates that finance will be offered. Figures exclude any tax payable in your country of residence — take independent financial, tax and legal advice before committing. Mitchell’s Realty is a trading brand; the RERA-licensed entity is The Luxury Real Estate Brokers LLC.

Location

OCEANOAl Marjan Island, Ras Al Khaimah

Get Directions

Got questions?

Get Answers!
Need help?