Palm JumeirahAED 3,625/sqftCity WalkAED 3,268/sqftDubai Maritime CityAED 3,078/sqftDowntown DubaiAED 2,953/sqftDubai MarinaAED 2,836/sqftDubai IslandsAED 2,748/sqftBusiness BayAED 2,620/sqftDubai Creek HarbourAED 2,588/sqftDubai Hills EstateAED 2,444/sqftJumeirah Lakes TowersAED 2,229/sqftMohammed Bin Rashid CityAED 2,097/sqftAl JaddafAED 2,051/sqftJumeirah Village TriangleAED 1,673/sqftDubai SouthAED 1,630/sqftArjanAED 1,608/sqftJumeirah Village CircleAED 1,511/sqftDubai Sports CityAED 1,336/sqftPalm JumeirahAED 3,625/sqftCity WalkAED 3,268/sqftDubai Maritime CityAED 3,078/sqftDowntown DubaiAED 2,953/sqftDubai MarinaAED 2,836/sqftDubai IslandsAED 2,748/sqftBusiness BayAED 2,620/sqftDubai Creek HarbourAED 2,588/sqftDubai Hills EstateAED 2,444/sqftJumeirah Lakes TowersAED 2,229/sqftMohammed Bin Rashid CityAED 2,097/sqftAl JaddafAED 2,051/sqftJumeirah Village TriangleAED 1,673/sqftDubai SouthAED 1,630/sqftArjanAED 1,608/sqftJumeirah Village CircleAED 1,511/sqftDubai Sports CityAED 1,336/sqft
DLD · MEDIAN 12M TO JUL 2026
DISTRESS DEAL: 1-BR IN MAR CASA

Distress Deal

DISTRESS DEAL: 1-BR IN MAR CASA

Asking PriceAED 1,400,000
Below Original Price8.0%
Size774 sq.ft
Bedrooms1
Price / Sq.FtAED 1,809
Sold
Listed 25 June 2026Status confirmed 3 August 2026

This unit has sold and is no longer available. The page is kept as a record of a deal we transacted. Every figure on it — the asking price, the discount to original price and the payment schedule — is the position as listed on 25 June 2026 and is historic. It is not an indication of what the same unit, or a comparable one, would cost today.

Looking for something like DISTRESS DEAL: 1-BR IN MAR CASA?

This unit has sold. Tell us the size, area and budget you're working to and a member of the Mitchell's team will come back with the stock that currently matches. It takes under a minute, and there's no obligation.

Choose one — the next questions adapt to your answer.

Scan or tap to message Mitchell's on WhatsAppScan or tap to chat

Prefer to connect directly?

On this page

Quick navigation

The numbers

Payment breakdown

UNIT PRICE AED 1,400,000

PAYMENTS ON TRANSFER

Payment to seller AED 931,653
DLD Transfer fee 4% + 40 AED AED 56,040
DLD Registration Trustee fee + 5%VAT AED 5,250
Buyer's agent comission 2% + 5%VAT AED 29,400

PAYMENT PLAN SCHEDULE

On Handover AED 468,347

SUMMARY

Total on Transfer AED 1,022,343
Total remaining Payment Plan AED 468,347
TOTAL COST FOR BUYER AED 1,490,690

Distress Deal

PROJECT DESCRIPTION

OVERVIEW

This listing presents a 1-bedroom apartment in Mar Casa, a 52-storey mixed-use development by Deyaar in Dubai Maritime City. The apartment spans 774 sq.ft and is positioned on a mid-level floor, offering views of the sea and Dubai skyline. The current asking price is AED 1,400,000, which represents an 8% discount compared to the original price plus DLD fee of AED 1,522,128. This equates to a price per square foot of AED 1,809, with a total buyer cost (including remaining payment plan) of AED 1,490,690. The payment structure includes AED 1,022,343 due on transfer and AED 468,347 on the remaining plan. Handover is anticipated in 2027, providing investors with a window to benefit from potential capital appreciation during the ongoing development phase. The immediate thesis for this deal is the combination of a below-market entry point, a phased payment plan, and the positioning within a landmark project in an emerging waterfront district.

LOCATION & TRANSPORT

Mar Casa is situated in Dubai Maritime City, a master-planned peninsula between Port Rashid and Dubai Drydocks, with direct access to the Arabian Gulf. The area is strategically located between the established districts of Bur Dubai and Jumeirah, providing convenient road access to Sheikh Zayed Road and the wider Dubai network. Public transport options are developing in line with the area’s growth, and the proximity to cruise terminals and commercial shipping hubs supports both residential and business activity. Dubai International Airport is reachable within approximately 20 minutes by car, and the Downtown Dubai district is similarly accessible. The location is expected to benefit from ongoing infrastructure enhancements as Maritime City matures into a mixed-use urban waterfront destination.

AMENITIES & SURROUNDING

Mar Casa is designed to offer a comprehensive suite of amenities for residents. The building features a grand entrance lobby inspired by the movement of waves, with a striking light installation. Residents have access to multiple swimming pools, including a family infinity pool and a children’s pool, as well as landscaped garden areas and grassy spaces for relaxation. Wellness facilities include a fully equipped gymnasium, yoga studio, spa club, and steam and sauna rooms. For families, there are indoor and outdoor children’s play areas, a multi-purpose hall, and barbecue facilities. The development also provides a co-working space, games tables, a lounge area, and a residents’ lounge at the top of the building with panoramic views of the Arabian Gulf. Practical features include electric vehicle charging stations, a smart access control system, and energy-efficient building systems. The district itself is evolving, with new retail, dining, and leisure options expected as Maritime City’s master plan is realised.

MARKET

Dubai Maritime City is in the early stages of transformation, with significant investment in infrastructure and a growing pipeline of residential and commercial projects. Mar Casa stands out as one of the first high-rise residential towers in the area, offering a waterfront lifestyle with modern amenities. The discounted entry price positions this unit competitively against comparable off-plan developments in more established districts, while the phased payment plan may appeal to investors seeking manageable cash flow. Rentability prospects are supported by the project’s amenities and views, though the area’s rental market is still maturing. Liquidity may be influenced by the pace of district development and the absorption of new supply. Buyer profiles likely include end-users seeking waterfront living at a relative value, as well as investors targeting capital appreciation as Maritime City evolves. Key risk points include construction timelines, the pace of area infrastructure delivery, and the potential for further supply as the district grows.

CONCLUSION

This 1-bedroom apartment in Mar Casa offers investors an opportunity to secure a waterfront property at an 8% discount to the original price, with a flexible payment plan and handover in 2027. The project’s design, amenities, and location within Dubai Maritime City position it as a compelling option for those seeking exposure to an emerging district with long-term growth potential. While the area’s market is still developing and timelines should be monitored, the combination of below-market pricing and phased payments may appeal to investors with a medium-term horizon. As with any off-plan investment, careful consideration of delivery risk and market absorption is warranted, but the fundamentals of this deal present a balanced case for value-focused buyers looking to participate in Dubai’s evolving waterfront landscape.

Illustrative model

Scenario modeller

Set your own assumptions and see how DISTRESS DEAL: 1-BR IN MAR CASA behaves as a cash purchase, the same purchase mortgaged, or a capital-only resale.

Purchase

The price you are actually considering.

Drives the service charge only.

Rent and service charge both start here.

Holding & income

Your figure — we have not assumed one.

0% holds rent flat. It may be negative.

8% is roughly a month plus re-letting.

Letting fees and routine repairs.

Replace with the building's own schedule.

Acquisition costs

4% is the Dubai standard.

Buyer-side. 5% VAT added.

Trustee, title deed, NOC.

Exit

1 to 40 years.

0% by default: we publish no price forecasts.

5% VAT added automatically.

Nothing to calculate yet

Enter the asking price to run the model.

Every figure recalculates as you type. Use the price you are actually considering.

How each figure is calculated
Handover
The date the unit is handed over, set in quarters from purchase. Gross rent, the vacancy allowance, maintenance and management, and the service charge all start there and not before — an unbuilt unit cannot be let and is not billed. The year handover falls in gets the exact fraction it is entitled to, not a rounded whole year. Capital growth is not treated this way: it compounds from today across the whole hold, because an off-plan unit can be sold before it completes. Where the holding period ends before handover, there is no operating income anywhere in the schedule and the whole return is capital movement less costs.
Gross yield
Gross annual rent ÷ purchase price. Before every cost. Where handover is in the future this is a stabilised full year from handover — a rate on the price, not a figure reduced by the construction period. The schedule shows what each year actually books.
Net yield
(Rent collected after the vacancy allowance − maintenance and management − service charge) ÷ purchase price. Stabilised on the same basis as the gross yield.
Rent growth
Compound annual movement in gross rent, applied from handover and stepping at each anniversary of it, which is when a tenancy renews. It may be negative. It does not touch the service charge, which is held flat in nominal terms.
ROI
Total profit over the whole hold ÷ total cash invested (price + all acquisition costs). Unlevered. Not an annual rate.
ROE
Total profit over the whole hold ÷ equity contributed (deposit + all acquisition and finance costs), after debt service. Levered. Not an annual rate.
Cash-on-cash return
Year-one operating cash flow, after debt service where there is a mortgage, ÷ cash invested. Reported separately from ROI/ROE and never merged with it. Year one means the first year of the schedule as it stands: where that year falls before handover it carries no rent, so on a mortgaged off-plan purchase the figure is negative — that is the year you fund out of pocket, and it is shown rather than smoothed away.
IRR
The annualised rate that discounts the dated cash-flow schedule above to a net present value of zero, solved numerically. Where the schedule has no sign change, or the solver does not converge on a single meaningful rate, we print “—” rather than substitute a simpler annualised-return figure.

An illustrative model, not a forecast, a valuation, an offer or investment advice. Every figure is generated from the assumptions on this page — some yours, the rest stated defaults, not promises. Rents, service charges, fees, vacancy, handover dates, financing terms and sale prices vary by unit and over time; past prices are not a guide to future prices. Returns are not guaranteed and capital is at risk.

Mortgage availability, loan-to-value, rate and term are subject to lender criteria and underwriting; nothing here indicates that finance will be offered. Figures exclude any tax payable in your country of residence — take independent financial, tax and legal advice before committing. Mitchell’s Realty is a trading brand; the RERA-licensed entity is The Luxury Real Estate Brokers LLC.

Location

MAR CASAMaritime City, Dubai

Get Directions

Got questions?

Get Answers!
Need help?