Palm JumeirahAED 3,631/sqftDubai Maritime CityAED 3,135/sqftDowntown DubaiAED 2,922/sqftDubai IslandsAED 2,753/sqftDubai Creek HarbourAED 2,567/sqftBusiness BayAED 2,562/sqftDubai MarinaAED 2,496/sqftDubai Hills EstateAED 2,439/sqftJumeirah Lakes TowersAED 2,279/sqftMohammed Bin Rashid CityAED 2,098/sqftAl JaddafAED 2,047/sqftJumeirah Village TriangleAED 1,665/sqftDubai SouthAED 1,647/sqftArjanAED 1,594/sqftJumeirah Village CircleAED 1,505/sqftDubai Sports CityAED 1,330/sqftALL DLD SALES · OFF-PLAN + EXISTINGPalm JumeirahAED 3,631/sqftDubai Maritime CityAED 3,135/sqftDowntown DubaiAED 2,922/sqftDubai IslandsAED 2,753/sqftDubai Creek HarbourAED 2,567/sqftBusiness BayAED 2,562/sqftDubai MarinaAED 2,496/sqftDubai Hills EstateAED 2,439/sqftJumeirah Lakes TowersAED 2,279/sqftMohammed Bin Rashid CityAED 2,098/sqftAl JaddafAED 2,047/sqftJumeirah Village TriangleAED 1,665/sqftDubai SouthAED 1,647/sqftArjanAED 1,594/sqftJumeirah Village CircleAED 1,505/sqftDubai Sports CityAED 1,330/sqftALL DLD SALES · OFF-PLAN + EXISTING
DLD · MEDIAN 12M TO SEP 2026
DISTRESS DEAL: 1-BR IN ARLO

Distress Deal

DISTRESS DEAL: 1-BR IN ARLO

Asking PriceAED 1,700,000
Below Original Price10.9%
Size705 sq.ft
Bedrooms1
Price / Sq.FtAED 2,411
HandoverQ4 2028
Sold
Listed 24 June 2026Status confirmed 3 August 2026

This unit has sold and is no longer available. The page is kept as a record of a deal we transacted. Every figure on it — the asking price, the discount to original price and the payment schedule — is the position as listed on 24 June 2026 and is historic. It is not an indication of what the same unit, or a comparable one, would cost today.

Looking for something like DISTRESS DEAL: 1-BR IN ARLO?

This unit has sold. Tell us the size, area and budget you're working to and a member of the Mitchell's team will come back with the stock that currently matches. It takes under a minute, and there's no obligation.

Choose one — the next questions adapt to your answer.

Scan or tap to message Mitchell's on WhatsAppScan or tap to chat

Prefer to connect directly?

On this page

Quick navigation

The numbers

Payment breakdown

UNIT PRICE AED 1,700,000

PAYMENTS ON TRANSFER

Payment to seller AED 782,057
DLD Transfer fee 4% + 40 AED AED 68,040
DLD Registration Trustee fee + 5%VAT AED 5,250
Buyer's agent comission 2% + 5%VAT AED 35,700

PAYMENT PLAN SCHEDULE

40% Construction AED 183,589
60% Construction AED 183,589
80% Construction AED 183,589
90% Construction AED 183,589
On Handover AED 183,587

SUMMARY

Total on Transfer AED 891,047
Total remaining Payment Plan AED 917,943
TOTAL COST FOR BUYER AED 1,808,990

Layout

Floor plan

Floor plan for DISTRESS DEAL: 1-BR IN ARLOFloor planView full size

Floor plan

Floor plan for DISTRESS DEAL: 1-BR IN ARLO

Distress Deal

PROJECT DESCRIPTION

OVERVIEW

This 1-bedroom apartment in Arlo, Dubai Creek Harbour, is being offered at AED 1,700,000, representing a 10.9% discount to the original price of AED 1,908,400. The unit measures 705 sq.ft, placing the entry basis at AED 2,411 per sq.ft. For context, recent transactions in Arlo for similar 1-bedroom layouts have ranged from AED 2,258 to AED 2,642 per sq.ft, suggesting this deal sits at the lower end of the current price spectrum. The apartment is positioned on a high floor (levels 40-48), with a community park view and a balcony, and is scheduled for completion in Q4 2028. The payment plan is structured with a significant portion due on transfer and the remainder staged through construction milestones and handover. The immediate investment thesis is clear: this is a below-market entry into a new Emaar project in a maturing Creek Harbour district, with a handover horizon that allows for capital appreciation and rental positioning as the area continues to develop.

LOCATION & TRANSPORT

Arlo is located within Dubai Creek Harbour, a master-planned waterfront district by Emaar. The site is positioned near Creek Beach and the scenic waterfront promenade, offering a blend of natural surroundings and urban convenience. Access to major road networks such as Ras Al Khor Road and Al Khail Road connects residents to Downtown Dubai and Dubai International Airport within approximately 15-20 minutes by car. Public transport options are expanding in the area, with future metro connectivity planned as the district matures. Day-to-day mobility is currently car-centric, but the district’s design prioritises walkability along the promenade and within landscaped park areas. For investors, the location supports a tenant profile seeking proximity to both the city centre and the leisure amenities of the Creek, with the added benefit of future infrastructure upgrades likely to enhance both rental and resale demand.

AMENITIES & SURROUNDING

Arlo is a 52-storey residential tower featuring a range of amenities consistent with Emaar’s Creek Harbour developments. Residents will have access to a landscaped pool deck, kids’ play area, multi-purpose room, rooftop terraces, sports facilities, yoga and meditation zones, and direct access to the creekside promenade. The building’s design incorporates high ceilings in communal areas and large balconies, enhancing the sense of openness and natural light. The surrounding district offers waterfront dining, retail outlets, and recreational spaces, including cycling tracks and skate parks. The area is designed to support an active lifestyle, with green spaces and adventure playgrounds nearby. The infrastructure is still developing, but the master plan includes schools, healthcare, and community facilities, which are expected to come online as the population grows. For investors, this means the asset will benefit from both immediate amenity appeal and long-term district maturation.

MARKET

At AED 2,411 per sq.ft, this unit is priced below the most recent 1-bedroom transactions in Arlo, which have ranged up to AED 2,642 per sq.ft. The discount to original price and the staged payment plan reduce upfront capital exposure and provide flexibility for investors seeking to manage cash flow over the construction period. The Creek Harbour market is still in its growth phase, with liquidity and rental demand expected to increase as more projects complete and the district’s infrastructure matures. Buyer profiles are typically end-users seeking new-build quality and investors targeting future rental demand from professionals and families attracted to the waterfront lifestyle. Risks include construction timeline extensions, evolving service charge levels, and the pace of district absorption, but Emaar’s track record and the area’s ongoing development mitigate some of these concerns. The unit’s high-floor position and park view add to its rentability and future resale positioning, especially as the area’s amenity base expands.

CONCLUSION

For investors seeking exposure to Dubai Creek Harbour’s next phase of growth, this 1-bedroom in Arlo offers a discounted entry point with a flexible payment plan and a handover timeline aligned with district maturation. The below-market pricing, high-floor aspect, and park view provide a solid foundation for both rental and resale strategies. The main considerations are the construction horizon and the evolving nature of the district, but the fundamentals of developer reputation, amenity provision, and location support a balanced investment case. This deal is best suited to buyers comfortable with a medium-term hold, looking to capitalise on Creek Harbour’s trajectory as it transitions from emerging district to established waterfront address. The pricing reflects both current market realities and the potential for future upside as the area’s infrastructure and community life come fully online.

Illustrative model

Scenario modeller

Set your own assumptions and see how DISTRESS DEAL: 1-BR IN ARLO behaves as a cash purchase, the same purchase mortgaged, or a capital-only resale.

Purchase

The price you are actually considering.

Drives the service charge only.

Rent and service charge both start here.

Holding & income

Your figure — we have not assumed one.

0% holds rent flat. It may be negative.

Your figure — we publish none. A month vacant plus re-letting time is roughly 8%, if that fits your building.

Your figure — we publish none. Letting fees and routine repairs.

Your figure — we publish none. Look your building up on Mollak — rates run AED 3 to AED 30+.

Acquisition costs

4% is the Dubai standard.

Buyer-side. 5% VAT added.

Your figure — we publish none. The trustee tariff is tiered and the admin lines vary by office; ask your trustee office for the total, and add your NOC and any legal quote.

Exit

1 to 40 years.

0% by default: we publish no price forecasts.

5% VAT added automatically.

Nothing to calculate yet

Enter the asking price to run the model.

Every figure recalculates as you type. Use the price you are actually considering.

How each figure is calculated
Handover
The date the unit is handed over, set in quarters from purchase. Gross rent, the vacancy allowance, maintenance and management, and the service charge all start there and not before — an unbuilt unit cannot be let and is not billed. The year handover falls in gets the exact fraction it is entitled to, not a rounded whole year. Capital growth is not treated this way: it compounds from today across the whole hold, because an off-plan unit can be sold before it completes. Where the holding period ends before handover, there is no operating income anywhere in the schedule and the whole return is capital movement less costs.
Gross yield
Gross annual rent ÷ purchase price. Before every cost. Where handover is in the future this is a stabilised full year from handover — a rate on the price, not a figure reduced by the construction period. The schedule shows what each year actually books.
Net yield
(Rent collected after the vacancy allowance − maintenance and management − service charge) ÷ purchase price. Stabilised on the same basis as the gross yield.
Rent growth
Compound annual movement in gross rent, applied from handover and stepping at each anniversary of it, which is when a tenancy renews. It may be negative. It does not touch the service charge, which is held flat in nominal terms.
ROI
Total profit over the whole hold ÷ total cash invested (price + all acquisition costs). Unlevered. Not an annual rate.
ROE
Total profit over the whole hold ÷ equity contributed (deposit + all acquisition and finance costs), after debt service. Levered. Not an annual rate.
Cash-on-cash return
Year-one operating cash flow, after debt service where there is a mortgage, ÷ cash invested. Reported separately from ROI/ROE and never merged with it. Year one means the first year of the schedule as it stands: where that year falls before handover it carries no rent, so on a mortgaged off-plan purchase the figure is negative — that is the year you fund out of pocket, and it is shown rather than smoothed away.
IRR
The annualised rate that discounts the dated cash-flow schedule above to a net present value of zero, solved numerically. Where the schedule has no sign change, or the solver does not converge on a single meaningful rate, we print “—” rather than substitute a simpler annualised-return figure.

An illustrative model, not a forecast, a valuation, an offer or investment advice. Every figure is generated from the assumptions on this page — some yours, the rest stated defaults, not promises. Rents, service charges, fees, vacancy, handover dates, financing terms and sale prices vary by unit and over time; past prices are not a guide to future prices. Returns are not guaranteed and capital is at risk.

Mortgage availability, loan-to-value, rate and term are subject to lender criteria and underwriting; nothing here indicates that finance will be offered. Figures exclude any tax payable in your country of residence — take independent financial, tax and legal advice before committing. Mitchell's Commercial Real Estate is a trading brand; the RERA-licensed broker is Stephen James Mitchell, BRN 68593.

Location

ARLOCreek Harbour, Dubai

Get Directions

Got questions?

Get Answers!

Read next

A discounted unit is bought the same way any other is — the questions are just sharper. These are our own guides and articles on buying from overseas, taking on a resale or an off-plan assignment, and what the purchase actually costs.

The gold rule under an entry is its length, against the longest piece here.

Guides

Articles

Need help?