Palm JumeirahAED 3,634/sqftDubai Maritime CityAED 3,127/sqftDowntown DubaiAED 2,920/sqftDubai IslandsAED 2,749/sqftDubai Creek HarbourAED 2,566/sqftBusiness BayAED 2,565/sqftDubai MarinaAED 2,503/sqftDubai Hills EstateAED 2,434/sqftJumeirah Lakes TowersAED 2,272/sqftMohammed Bin Rashid CityAED 2,096/sqftAl JaddafAED 2,049/sqftJumeirah Village TriangleAED 1,666/sqftDubai SouthAED 1,645/sqftArjanAED 1,594/sqftJumeirah Village CircleAED 1,506/sqftDubai Sports CityAED 1,332/sqftALL DLD SALES · OFF-PLAN + EXISTINGPalm JumeirahAED 3,634/sqftDubai Maritime CityAED 3,127/sqftDowntown DubaiAED 2,920/sqftDubai IslandsAED 2,749/sqftDubai Creek HarbourAED 2,566/sqftBusiness BayAED 2,565/sqftDubai MarinaAED 2,503/sqftDubai Hills EstateAED 2,434/sqftJumeirah Lakes TowersAED 2,272/sqftMohammed Bin Rashid CityAED 2,096/sqftAl JaddafAED 2,049/sqftJumeirah Village TriangleAED 1,666/sqftDubai SouthAED 1,645/sqftArjanAED 1,594/sqftJumeirah Village CircleAED 1,506/sqftDubai Sports CityAED 1,332/sqftALL DLD SALES · OFF-PLAN + EXISTING
DLD · MEDIAN 12M TO SEP 2026
DISTRESS DEAL: 6-BR + MAID'S VILLA IN HAVEN

Distress Deal

DISTRESS DEAL: 6-BR + MAID'S VILLA IN HAVEN

Asking PriceAED 15,600,000
Below Original Price5.3%
Size9,240 sq.ft
Plot Size9,838 sq.ft
BUA9,240 sq.ft
Bedrooms6
Price / Sq.FtAED 1,688
HandoverQ4 2027
Sold
Listed 13 March 2026Status confirmed 3 August 2026

This unit has sold and is no longer available. The page is kept as a record of a deal we transacted. Every figure on it — the asking price, the discount to original price and the payment schedule — is the position as listed on 13 March 2026 and is historic. It is not an indication of what the same unit, or a comparable one, would cost today.

Looking for something like DISTRESS DEAL: 6-BR + MAID'S VILLA IN HAVEN?

This unit has sold. Tell us the size, area and budget you're working to and a member of the Mitchell's team will come back with the stock that currently matches. It takes under a minute, and there's no obligation.

Choose one — the next questions adapt to your answer.

Scan or tap to message Mitchell's on WhatsAppScan or tap to chat

Prefer to connect directly?

On this page

Quick navigation

The numbers

Payment breakdown

UNIT PRICE AED 15,600,000

PAYMENTS ON TRANSFER

1. Payment to seller AED 2,925,610
2. DLD Transfer fee 4% + 40 AED AED 624,040
3. DLD Registration Trustee fee + 5% VAT AED 5,250
4. Buyer's agent commission 2% + 5% VAT AED 327,600

PAYMENT PLAN SCHEDULE

29/03/2026 AED 1,584,299
29/06/2026 AED 1,584,299
29/11/2026 AED 2,376,448
29/07/2027 AED 2,376,448
On Handover AED 4,752,896

SUMMARY

Total on Transfer AED 3,882,500
Total remaining Payment Plan AED 12,674,390
TOTAL COST FOR BUYER AED 16,556,890

Layout

Floor plan

Floor plan for DISTRESS DEAL: 6-BR + MAID'S VILLA IN HAVENFloor planView full size

Floor plan

Floor plan for DISTRESS DEAL: 6-BR + MAID'S VILLA IN HAVEN

Distress Deal

PROJECT DESCRIPTION

OVERVIEW

Haven by Aldar is a master planned residential development located within the Wadi Al Safa 5 district of Dubailand in Dubai, United Arab Emirates. The project forms part of the broader western Dubailand urban corridor and occupies land opposite the Al Habtoor Polo Resort and Club along the E611 Emirates Road. Haven represents one of the first major Dubai community launches associated with Aldar Properties, an Abu Dhabi based developer known for projects on Yas Island and Saadiyat Island.

LOCATION & TRANSPORT

Haven by Aldar is situated in Wadi Al Safa 5, an administrative district within Dubailand that forms part of Dubai's western residential expansion corridor. The district lies adjacent to Dubailand Residence Complex, The Villa community and Academic City. The location provides direct access to Emirates Road E611, one of the primary orbital highways connecting the outer districts of Dubai. Through this corridor, the community connects to other strategic transport routes including Sheikh Mohammed Bin Zayed Road E311 and Al Ain Road E66.

AMENITIES & SURROUNDING

The surrounding area contains a mixture of residential communities, education campuses and leisure destinations that contribute to Haven's local infrastructure environment. Nearby attractions include IMG Worlds of Adventure located around 5.7 kilometres from the community and Global Village located approximately 7.1 kilometres away. These destinations represent major seasonal entertainment and tourism facilities within the Dubailand district. Several community hubs and green spaces also exist within close range. Examples include the DRC South Community Hub and additional green areas in nearby residential projects.

MARKET

The Haven master plan includes several internal sub communities that divide the overall development into themed residential districts. These include Falls at Haven, Ferns at Haven, Glade at Haven, Oasis at Haven, Sanctuary at Haven, Serenity at Haven and Tranquillity at Haven. Each cluster is designed as a residential enclave containing villas or townhouses arranged around landscaped streets, shared recreation areas and community facilities. The primary residential typologies consist of three and four bedroom townhouses and a range of larger standalone villas. Villa configurations extend from three bedroom layouts through to six bedroom formats designed for larger households. Individual residential plots vary in size depending on property type and community location. Early transaction records from the Dubai Land Department indicate villa sizes around 1,800 square feet for some entry level three bedroom properties, with larger villa plots considerably exceeding that figure.

CONCLUSION

The Haven master plan includes several internal sub communities that divide the overall development into themed residential districts. These include Falls at Haven, Ferns at Haven, Glade at Haven, Oasis at Haven, Sanctuary at Haven, Serenity at Haven and Tranquillity at Haven. Each cluster is designed as a residential enclave containing villas or townhouses arranged around landscaped streets, shared recreation areas and community facilities. The primary residential typologies consist of three and four bedroom townhouses and a range of larger standalone villas.

Illustrative model

Scenario modeller

Set your own assumptions and see how DISTRESS DEAL: 6-BR + MAID'S VILLA IN HAVEN behaves as a cash purchase, the same purchase mortgaged, or a capital-only resale.

Purchase

The price you are actually considering.

Drives the service charge only.

Rent and service charge both start here.

Holding & income

Your figure — we have not assumed one.

0% holds rent flat. It may be negative.

Your figure — we publish none. A month vacant plus re-letting time is roughly 8%, if that fits your building.

Your figure — we publish none. Letting fees and routine repairs.

Your figure — we publish none. Look your building up on Mollak — rates run AED 3 to AED 30+.

Acquisition costs

4% is the Dubai standard.

Buyer-side. 5% VAT added.

Your figure — we publish none. The trustee tariff is tiered and the admin lines vary by office; ask your trustee office for the total, and add your NOC and any legal quote.

Exit

1 to 40 years.

0% by default: we publish no price forecasts.

5% VAT added automatically.

Nothing to calculate yet

Enter the asking price to run the model.

Every figure recalculates as you type. Use the price you are actually considering.

How each figure is calculated
Handover
The date the unit is handed over, set in quarters from purchase. Gross rent, the vacancy allowance, maintenance and management, and the service charge all start there and not before — an unbuilt unit cannot be let and is not billed. The year handover falls in gets the exact fraction it is entitled to, not a rounded whole year. Capital growth is not treated this way: it compounds from today across the whole hold, because an off-plan unit can be sold before it completes. Where the holding period ends before handover, there is no operating income anywhere in the schedule and the whole return is capital movement less costs.
Gross yield
Gross annual rent ÷ purchase price. Before every cost. Where handover is in the future this is a stabilised full year from handover — a rate on the price, not a figure reduced by the construction period. The schedule shows what each year actually books.
Net yield
(Rent collected after the vacancy allowance − maintenance and management − service charge) ÷ purchase price. Stabilised on the same basis as the gross yield.
Rent growth
Compound annual movement in gross rent, applied from handover and stepping at each anniversary of it, which is when a tenancy renews. It may be negative. It does not touch the service charge, which is held flat in nominal terms.
ROI
Total profit over the whole hold ÷ total cash invested (price + all acquisition costs). Unlevered. Not an annual rate.
ROE
Total profit over the whole hold ÷ equity contributed (deposit + all acquisition and finance costs), after debt service. Levered. Not an annual rate.
Cash-on-cash return
Year-one operating cash flow, after debt service where there is a mortgage, ÷ cash invested. Reported separately from ROI/ROE and never merged with it. Year one means the first year of the schedule as it stands: where that year falls before handover it carries no rent, so on a mortgaged off-plan purchase the figure is negative — that is the year you fund out of pocket, and it is shown rather than smoothed away.
IRR
The annualised rate that discounts the dated cash-flow schedule above to a net present value of zero, solved numerically. Where the schedule has no sign change, or the solver does not converge on a single meaningful rate, we print “—” rather than substitute a simpler annualised-return figure.

An illustrative model, not a forecast, a valuation, an offer or investment advice. Every figure is generated from the assumptions on this page — some yours, the rest stated defaults, not promises. Rents, service charges, fees, vacancy, handover dates, financing terms and sale prices vary by unit and over time; past prices are not a guide to future prices. Returns are not guaranteed and capital is at risk.

Mortgage availability, loan-to-value, rate and term are subject to lender criteria and underwriting; nothing here indicates that finance will be offered. Figures exclude any tax payable in your country of residence — take independent financial, tax and legal advice before committing. Mitchell's Commercial Real Estate is a trading brand; the RERA-licensed broker is Stephen James Mitchell, BRN 68593.

Location

HAVENDubailand, Dubai

Get Directions

Got questions?

Get Answers!

Read next

A discounted unit is bought the same way any other is — the questions are just sharper. These are our own guides and articles on buying from overseas, taking on a resale or an off-plan assignment, and what the purchase actually costs.

The gold rule under an entry is its length, against the longest piece here.

Guides

Articles

Need help?