Palm Jumeirah AED 3,558/sqftDubai Maritime City AED 3,152/sqftDowntown Dubai AED 2,883/sqftDubai Islands AED 2,774/sqftDubai Creek Harbour AED 2,563/sqftBusiness Bay AED 2,500/sqftDubai Marina AED 2,476/sqftDubai Hills Estate AED 2,459/sqftJumeirah Lakes Towers AED 2,321/sqftMohammed Bin Rashid City AED 2,098/sqftAl Jaddaf AED 2,051/sqftJumeirah Village Triangle AED 1,658/sqftDubai South AED 1,652/sqftArjan AED 1,584/sqftJumeirah Village Circle AED 1,488/sqftDubai Sports City AED 1,328/sqftALL DLD SALES · OFF-PLAN + EXISTINGPalm Jumeirah AED 3,558/sqftDubai Maritime City AED 3,152/sqftDowntown Dubai AED 2,883/sqftDubai Islands AED 2,774/sqftDubai Creek Harbour AED 2,563/sqftBusiness Bay AED 2,500/sqftDubai Marina AED 2,476/sqftDubai Hills Estate AED 2,459/sqftJumeirah Lakes Towers AED 2,321/sqftMohammed Bin Rashid City AED 2,098/sqftAl Jaddaf AED 2,051/sqftJumeirah Village Triangle AED 1,658/sqftDubai South AED 1,652/sqftArjan AED 1,584/sqftJumeirah Village Circle AED 1,488/sqftDubai Sports City AED 1,328/sqftALL DLD SALES · OFF-PLAN + EXISTING
DLD · MEDIAN 12M TO OCT 2026
SoldDISTRESS DEAL: 3-BR + Maid's IN ALBERO — distress deal in Creek Harbour from Mitchell's Commercial Real EstateALBERO · Creek Harbour1 / 2

Emaar · Creek Harbour

DISTRESS DEAL: 3-BR + Maid's IN ALBERO

Asking price as listedAED 4,000,000AED 2,165 per sq.ft
Original price + DLDAED 4,888,000
DiscountAED 888,00018.2% below original price
Unit
3-BR + Maid's
Size
1,848 sq.ft
Developer
Emaar
Handover
Q3 2029

The discount is measured against the original price + DLD recorded for this unit, not against a valuation.

Sold
Listed 9 June 2026

This unit has sold. The page is kept as a record. Every figure on it — the asking price, the discount to original price and the payment schedule — is the position as listed on 9 June 2026 and is historic. It is not an indication of what the same unit, or a comparable one, would cost today.

Looking for another distressed property deal?

This unit has sold. Tell us the size, area and budget you're working to and a member of the Mitchell's team will come back with the stock that currently matches. It takes under a minute, and there's no obligation.

Choose one — the next questions adapt to your answer.

On this page

Quick navigation

The numbers

Payment breakdown

Total cost for buyer, as listedAED 4,249,290The unit price plus the transfer fees and commission — the whole commitment, not the headline.
Unit priceAED 4,000,000
Fees and commissionAED 249,290
Step 01Due at transferAED 1,020,969Payable when the unit transfers to the buyer.
  • Payment to sellerAED 771,679
  • DLD Transfer fee 4% + 40 AEDAED 160,040
  • DLD Registration Trustee fee + 5%VATAED 5,250
  • Buyer's agent comission 2% + 5%VATAED 84,000
  • Total on transferAED 1,020,969
Step 02Payable to Emaar after transferAED 3,228,321The balance of the payment plan, which the buyer takes over.
  • 5-JUN-2026AED 461 189
  • 7-MAR-2027AED 461 189
  • 27-NOV-2027AED 461 189
  • 1-MAY-2028AED 461 189
  • 7-DEC-2028AED 461 189
  • On Handover (30-SEP-2029)AED 922 376
  • Total remaining payment planAED 3,228,321

This unit has sold. Tell us what you are looking for and we will send the deals that are open now.

Show me deals like this one

Layout

Floor plan

Floor plan for DISTRESS DEAL: 3-BR + Maid's IN ALBEROFloor planView full size

Floor plan

Floor plan for DISTRESS DEAL: 3-BR + Maid's IN ALBERO

Distress Deal

PROJECT DESCRIPTION

OVERVIEW

This 3-bedroom plus maid's apartment in Albero, Creek Harbour, is presented as a distress deal at AED 4,000,000. The original price, including DLD fees, was AED 4,888,000, so the current offer reflects an AED 888,000 reduction—an 18.2% discount to the reference price. The unit spans 1,848 sq.ft, setting the entry basis at approximately AED 2,165 per sq.ft. This is a corner apartment, positioned on a high floor (between levels 45 and 55), with community and golf views and a balcony. The completion is scheduled for Q3 2029, so the investment thesis is forward-looking: the buyer secures a significant discount on a future Emaar handover, with a structured payment plan that staggers outlays until completion. The immediate case is for an investor seeking below-market entry into a new Creek Harbour project, with the potential to benefit from area growth and Emaar’s delivery track record.

LOCATION & TRANSPORT

Albero is located within Dubai Creek Harbour, a master-planned waterfront district positioned between Downtown Dubai and Dubai International Airport. The area is designed for accessibility, with direct road links to Ras Al Khor Road and easy access to Sheikh Zayed Road. Public transport options are expanding, with future metro connectivity planned as the district matures. For now, private vehicles, taxis and ride-hailing services form the primary transport layer. The proximity to Downtown and the airport supports both end-user and rental demand, particularly among professionals and families seeking a balance between city access and waterfront living. The wider Creek Harbour area is still in a growth phase, but infrastructure is progressing, and the district is positioned as a new urban centre with increasing connectivity over the next five years.

AMENITIES & SURROUNDING

Albero is part of an Emaar-led development, which typically means a focus on integrated amenities and community infrastructure. Residents can expect access to landscaped podium gardens, swimming pools, fitness centres, children’s play areas, and multi-purpose rooms. The building is designed with contemporary finishes and communal spaces that support both privacy and social interaction. The wider Creek Harbour district features waterfront promenades, retail and dining outlets, parks, and planned cultural attractions. As the area develops, additional amenities such as schools, healthcare facilities, and leisure destinations are expected to come online, further enhancing the liveability and appeal of the location. The immediate surroundings are characterised by ongoing construction, but the long-term vision is a vibrant, mixed-use community with a strong residential and lifestyle offering.

MARKET

At AED 2,165 per sq.ft, this apartment is priced below the typical launch and resale levels for comparable Emaar projects in Creek Harbour, especially for high-floor, corner layouts with views. The 18.2% discount to the original price provides a buffer against market volatility and future supply risk. The payment plan structure, with a significant portion due on handover in 2029, supports capital management and may appeal to buyers seeking to spread exposure over time. The main investor profile is likely to be those comfortable with off-plan risk and seeking capital appreciation as the district matures. Rentability will depend on the pace of area completion and the eventual tenant mix, but Emaar’s track record and the district’s positioning as a new urban hub support the long-term case. Risks include construction timelines, future supply from ongoing launches, and the need for the area’s infrastructure and amenities to reach maturity by handover.

CONCLUSION

This deal is best suited to investors who are comfortable with a forward-looking position in a major Emaar master community. The pricing is visibly below the original reference, and the payment plan allows for staged exposure rather than a single upfront commitment. The corner, high-floor layout with community and golf views adds to the appeal, particularly for future resale or rental positioning. The main considerations are the timeline to handover and the pace of area development, both of which should be factored into any underwriting. For those seeking a discounted entry into a new Creek Harbour address, with the backing of a recognised developer and a structured payment schedule, this apartment offers a balanced risk-reward profile. The discount is meaningful, provided the buyer is comfortable with the off-plan horizon and the evolving nature of the district over the next five years.

Location

ALBERO — Creek Harbour, Dubai

Get Directions

Illustrative model

Scenario modeller

Set your own assumptions and see how DISTRESS DEAL: 3-BR + Maid's IN ALBERO behaves as a cash purchase, the same purchase mortgaged, or a capital-only resale.

Purchase

The price you are considering.

Drives the service charge only.

Rent and service charge both start here.

Holding & income

Your figure. We have not assumed one.

0% holds rent flat. It may be negative.

Your figure — we publish none. A month vacant plus re-letting time is roughly 8%, if that fits your building.

Your figure — we publish none. Letting fees and routine repairs.

Your figure — we publish none. Look your building up on Mollak — rates run AED 3 to AED 30+.

Acquisition costs

4% is the Dubai standard.

Buyer-side. 5% VAT added.

Your figure — we publish none. The trustee tariff is tiered and the admin lines vary by office; ask your trustee office for the total, and add your NOC and any legal quote.

Exit

1 to 40 years.

0% by default: we publish no price forecasts.

5% VAT added automatically.

Nothing to calculate yet

Enter the asking price to run the model.

Every figure recalculates as you type. Use the price you are considering.

Method
Handover
The date the unit is handed over, set in quarters from purchase. Gross rent, the vacancy allowance, maintenance and management, and the service charge all start there and not before — an unbuilt unit cannot be let and is not billed. The year handover falls in gets the exact fraction it is entitled to, not a rounded whole year. Capital growth is not treated this way: it compounds from today across the whole hold, because an off-plan unit can be sold before it completes. Where the holding period ends before handover, there is no operating income anywhere in the schedule and the whole return is capital movement less costs.
Gross yield
Gross annual rent ÷ purchase price. Before every cost. Where handover is in the future this is a stabilised full year from handover — a rate on the price, not a figure reduced by the construction period. The schedule shows what each year actually books.
Net yield
(Rent collected after the vacancy allowance − maintenance and management − service charge) ÷ purchase price. Stabilised on the same basis as the gross yield.
Rent growth
Compound annual movement in gross rent, applied from handover and stepping at each anniversary of it, which is when a tenancy renews. It may be negative. It does not touch the service charge, which is held flat in nominal terms.
ROI
Total profit over the whole hold ÷ total cash invested (price + all acquisition costs). Unlevered. Not an annual rate.
ROE
Total profit over the whole hold ÷ equity contributed (deposit + all acquisition and finance costs), after debt service. Levered. Not an annual rate.
Cash-on-cash return
Year-one operating cash flow, after debt service where there is a mortgage, ÷ cash invested. Reported separately from ROI/ROE and never merged with it. Year one means the first year of the schedule as it stands: where that year falls before handover it carries no rent, so on a mortgaged off-plan purchase the figure is negative — that is the year you fund out of pocket, and it is shown rather than smoothed away.
IRR
The annualised rate that discounts the dated cash-flow schedule above to a net present value of zero, solved numerically. Where the schedule has no sign change, or the solver does not converge on a single meaningful rate, we print “—” rather than substitute a simpler annualised-return figure.

An illustrative model, not a forecast, a valuation, an offer or investment advice. Every figure is generated from the assumptions on this page — some yours, the rest stated defaults, not promises. Rents, service charges, fees, vacancy, handover dates, financing terms and sale prices vary by unit and over time; past prices are not a guide to future prices. Returns are not guaranteed and capital is at risk.

Mortgage availability, loan-to-value, rate and term are subject to lender criteria and underwriting; nothing here indicates that finance will be offered. Figures exclude any tax payable in your country of residence — take independent financial, tax and legal advice before committing. Mitchell's Commercial Real Estate is a trading brand; the RERA-licensed broker is Stephen James Mitchell, BRN 68593.

Got questions?

Get Answers!

Read next

A discounted unit is bought the same way any other is. The questions are just sharper. These are our own guides and articles on buying from overseas, taking on a resale or an off-plan assignment, and what the purchase costs.

The gold rule under an entry is its length, against the longest piece here.

Guides

Articles

Need help?