Investor Tools
Payment Plan Projector
Set the plan, see the schedule
Investor Tools
Payment Plan Projector
Map an off-plan payment schedule against a construction timeline, and see what the unit could be worth by the time you collect the keys.
Projected value at handover
Assuming +8% annual appreciation from today's price of AED 1,500,000.
- Month 0Booking (SPA signing)20%AED 300,000
- Month 12During construction40%AED 600,000
- Month 24On handover20%AED 300,000
- Month 3612 months post-handover20%AED 300,000
| Milestone | Timing | % | Amount |
|---|---|---|---|
| Booking (SPA signing) | Month 0 | 20% | AED 300,000 |
| During construction | Month 12 | 40% | AED 600,000 |
| On handover | Month 24 | 20% | AED 300,000 |
| 12 months post-handover | Month 36 | 20% | AED 300,000 |
| Total | 100% | AED 1,500,000 | |
Appreciation is a scenario you control for illustration only — not a forecast, guarantee or investment advice. Off-plan payment plans vary by developer and launch; confirm the exact schedule in your SPA.
Email my results
We’ll send this summary — your figures and the results — to your inbox.
Next step
Check live payment plans for this budget
Developer payment plans change frequently — we'll match this budget against current off-plan launches with structures like this.
The rest of the toolkit
4 more tools that work from your own figures, on the same set of Dubai investment questions.

