top of page

SPECIAL OFF-MARKET DEAL

BURJ CAPITAL

Centurion

CANCELLATION UNITS

20%+ Below Original Price

Burj Capital exclusive off-market deal below OP

8 UNITS ONLY!

DEAL BREAKDOWN

OVERVIEW OF THE DEAL


This is a rare off-market cancellation deal involving a limited release of just 8 Grade A+ office units at Burj Capital available at a minimum 20% below the original launch price.


The units were originally acquired as part of a bulk institutional purchase at a heavily negotiated discount. The bulk buyer has since withdrawn from the transaction, and I have been given explicit approval to sell the individual units at the same bulk-discounted pricing, rather than reverting them to current market rates.


This creates a genuine pricing inefficiency — allowing private investors to access institutional-level pricing in a landmark commercial development.

 


WHY THIS DEAL STANDS OUT


Despite the discounted entry point, these units continue to offer two independent return drivers:


  1. Strong rental yield potential, supported by a well-documented undersupply of commercial office space.

  2. Capital upside, generated by buying substantially below the original developer price and current comparable market levels.


Dubai is currently experiencing a severe undersupply of office units, particularly Grade A and Grade A+ offices in established and emerging business districts. New supply has not kept pace with demand from regional headquarters, multinationals, professional services firms, and free-zone expansions, resulting in rising rents and tightening vacancy levels across the city.


This imbalance materially strengthens both income security and exit value for well-located, high-quality office assets.

 

PRICING & MARKET POSITIONING


  • Starting price from: AED 2.14 million

  • Asset type: Grade A office units

  • Development: Landmark, high-quality commercial project

  • Availability: Only 8 units


When benchmarked against comparable Grade A office developments (see pricing table provided separately), these units are materially underpriced on a price-per-square-foot basis, despite being of equivalent or superior specification.


Project

Grade

Developer

Location

O.P. Per Sq Foot

Shahrukhz

A

Danube

Al Sufouh

AED3,700

Lumena Alta

A+

Omniyat

Business Bay

AED4,400

Lumena

A+

Omniyat

Business Bay

AED4,300

Sol Luxe Tower

A+

Sol

Trade Center

AED4,800

Bureau Lamar

A+

Lamar

Business Bay

AED4,250

AHS Tower

A

AHS

DIFC

AED4,000

Sobha Central

A

Sobha

Jebel Ali Village

AED5,500

Burj Capital

A+

Centurion

Business Bay

AED4,600

Burj Capital (Special Deal)

A+

Centurion

Business Bay

From AED 2,900

 

PAYMENT PLAN & FINANCING


A highly investor-friendly payment structure further enhances returns:


  • 20% down payment

  • 5% staged installments linked to construction progress

  • 50% on completion


SAMPLE SCHEDULE OF INSTALLMENT PAYMENTS


Sample Unit Price: AED 3,670,000

VAT: 5%


Payment Schedule

Date

%

Amount (AED)

Amount (AED) Inc. VAT

Downpayment

Immediate

20.0%

AED600,000

AED630,000

Admin/Registration Fee

Immediate

 

AED5,000

AED5,250

DLD

Immediate

4.0%

AED120,000

AED120,000

Installment 1

Jun-26

5.0%

AED150,000

AED157,500

Installment 2

Dec-26

5.0%

AED150,000

AED157,500

Installment 3

May-27

5.0%

AED150,000

AED157,500

Installment 4

Nov-27

5.0%

AED150,000

AED157,500

Installment 5

Feb-28

5.0%

AED150,000

AED157,500

Installment 6

May-28

5.0%

AED1,475,000

AED1,542,750

 

 

54.0%

 

 

 

 

 

 

 

Handover

Dec-28

50.0%

AED1,500,000

AED1,575,000

 

 

104.0%

AED2,975,000

AED3,117,750


Importantly, the handover payment is mortgage-eligible, allowing investors to finance the final balance through a local UAE bank. This significantly improves cash-on-cash returns and reduces upfront capital deployment.


PRICING ADVANTAGE & RENTAL YIELD OUTLOOK


The pricing differential on this opportunity is material and immediately quantifiable.


  • Developer’s original price: AED 4,600 per sq. ft.

  • Developer's lowest recorded transaction: AED 3,295 per sq. ft.

  • Our special off-market entry price: AED 2,900 per sq. ft.


This represents a discount of over 36% to the original developer pricing, creating immediate embedded equity at the point of acquisition. In fact the lowest recorded Oqood transaction registered since the launch is AED 2,983,000, and our lowest available price is AED 2,140,000.


From an income perspective, the numbers are equally compelling. Using a conservative downside rental assumption of just AED 350 per sq. ft., the asset delivers a projected net rental yield in excess of 10% from day one.


This is deliberately cautious.


Comparable Grade A+ office buildings in similar locations are already achieving AED 450+ per sq. ft., supported by exceptionally low vacancy rates and sustained demand from corporate occupiers. At those rental levels, the yield profile improves materially beyond the base-case projection.


Importantly, these yield estimates do not factor in future rental growth, which is widely expected given the structural undersupply of Grade A office space across Dubai. With limited new stock coming online and demand continuing to expand, upward pressure on rents is not speculative—it is already evident in market data.


This combination of:


  • Deep discount to replacement cost

  • Double-digit net yield on conservative assumptions

  • Clear rental growth tailwinds


makes this a rare example of a commercial investment offering both immediate income strength and medium-term capital upside, rather than forcing a trade-off between the two.

HURRY! LIMITED AVAILABILITY

NEXT STEPS: HOW TO SECURE UNITS


This is an extremely time-sensitive cancellation release. Because these units are priced at the original institutional rate, the units with the highest equity gain (higher floors and prime views) will be the first to be locked.


  • Request Unit List: I will share the specific unit numbers and floor plans for the 8 available offices immediately.

  • Selection & Zoom Call: We recommend a brief Zoom or phone call today. We will review the live availability and identify which units offer the 20-36% discount relative to the developer's original price.

  • Secure Allocation: Once you select your unit, I will facilitate the developer’s internal approval to lock in the cancellation pricing before the unit is repriced and released to the general public.


Connect with me now to receive the unit list and current availability.

FINANCIAL PROJECTIONS


In this section, you will find a detailed overview of Return on Equity (ROE), Income Yields, and Return on Investment (ROI), all calculated on the basis of a five-year holding period. The projects featured here are assessed using deliberately conservative assumptions to ensure that the projections remain prudent, realistic, and grounded in current market conditions rather than optimistic forecasting.


Beneath the accompanying financial tables, you will find a clear summary of the underlying assumptions used in each calculation. These assumptions are provided to give full transparency into the methodology and to demonstrate that the projected outcomes are both achievable and defensible, based on prevailing rental trends, capital growth expectations, and typical cost structures observed in comparable assets.



PROJECTED RETURN ON EQUITY INVESTED (ROE)


Equity Invested

AED1,542,750

Holding Period

3 Years

Original Price + Appreciation

AED4,495,908

Return on Equity

AED2,953,158

ROE

191.4%

IRR

63.8%



RENTAL YIELD PROJECTION


Comparable Annual Rent (Today)

AED350,000

Comparable Net Rental Yield

10.8%

Projected Annual Rent (Handover)

AED428,765

Projected Annual Rent Yield

13.8%


TOTAL RETURN ON INVESTMENT (ROI) (5-YEAR HOLDING PERIOD)


Equity Invested

AED3,117,750

Projected Resale Value

AED4,495,908

Return on Equity

AED1,378,158

Rental Income

AED919,658

5-Year ROI

AED2,297,816

ROI %

73.7%

IRR

14.7%


INVESTMENT ASSUMPTIONS


Capital appreciation has been conservatively modelled at 7% per annum, despite current market data indicating that commercial property values are rising at over 20% annually, driven primarily by the acute shortage of Grade A office space.


Rental income assumptions are similarly conservative. The model uses AED 350 per sq. ft., while the developer’s own projections indicate achievable rents of approximately AED 450 per sq. ft.. Recent market evidence also shows office rental growth exceeding 20% year-on-year, suggesting further upside beyond the base case.


Return on equity (ROE) calculations are based on an exit scenario after 50% of the payment plan has been completed. However, a No Objection Certificate (NOC) for resale is available after 30%, allowing for an earlier exit if required. As a result, realised ROE could be materially higher, depending on the holding period and timing of exit.

GOT QUESTIONS?

PROJECT DOWNLOADS






Man on laptop.png
bottom of page