Palm Jumeirah AED 3,559/sqftDubai Maritime City AED 3,152/sqftDowntown Dubai AED 2,883/sqftDubai Islands AED 2,774/sqftDubai Creek Harbour AED 2,563/sqftBusiness Bay AED 2,500/sqftDubai Marina AED 2,481/sqftDubai Hills Estate AED 2,459/sqftJumeirah Lakes Towers AED 2,321/sqftMohammed Bin Rashid City AED 2,098/sqftAl Jaddaf AED 2,051/sqftJumeirah Village Triangle AED 1,658/sqftDubai South AED 1,652/sqftArjan AED 1,584/sqftJumeirah Village Circle AED 1,487/sqftDubai Sports City AED 1,328/sqftALL DLD SALES · OFF-PLAN + EXISTINGPalm Jumeirah AED 3,559/sqftDubai Maritime City AED 3,152/sqftDowntown Dubai AED 2,883/sqftDubai Islands AED 2,774/sqftDubai Creek Harbour AED 2,563/sqftBusiness Bay AED 2,500/sqftDubai Marina AED 2,481/sqftDubai Hills Estate AED 2,459/sqftJumeirah Lakes Towers AED 2,321/sqftMohammed Bin Rashid City AED 2,098/sqftAl Jaddaf AED 2,051/sqftJumeirah Village Triangle AED 1,658/sqftDubai South AED 1,652/sqftArjan AED 1,584/sqftJumeirah Village Circle AED 1,487/sqftDubai Sports City AED 1,328/sqftALL DLD SALES · OFF-PLAN + EXISTING
DLD · MEDIAN 12M TO OCT 2026
Dubai Creek Harbour, Dubai — area guide

Area guide · Dubai

Dubai Creek Harbour Investment Guide

When I discuss Dubai Creek Harbour with investors, the conversation always starts with context: this is not a completed community — it is a city in construction.

I want to
Budget

Answer the two questions and this page reorders itself around them. Nothing is sent until you ask for something.

Sales prices

2,563AED/sqft
Median price, whole register
DLD register — median of 3,642 sales in the twelve months to 25 October 2026. Pools off-plan registrations with sales of completed property, every property type. Across the register 69.1% of those rows are off-plan registrations and 30.9% sales of completed property.
800–1,300AED/sqft, 2015
Launch price
Developer launch pricing when the community came to market, from this guide. Historic — not a current valuation.

A building can sit well under the area figure. Tell us which one you have in mind and we will read its own register history back to you.

Rental rates

AED 132,250a year
Median annual rent
Ejari — 9,510 registered contracts in the 24 months to 15 October 2026. Al Khairan First, the register's name for Dubai Creek Harbour.
AED 129.5per sq ft a year
Median rent per sq ft
Same contracts, same window.
~5–7%
Gross yield band
Mitchell’s own range for Dubai Creek Harbour, from this guide — an assessment, not a register figure.

The register gives one rent figure for the area. What a specific building lets for, and how quickly, is the question worth asking before you buy for income.

Ready buildings with recent sales

Median registered price per bedroom type. Hotel rooms and serviced units are left out where the register marks them.

BuildingUnitMedian priceMedian sq ftAED/sqftSales
The Grand
The Lagoons Phase One L.L.C · completed 2022 · 120 registered sales
1 bedAED 2.26m7992,81434
2 bedAED 3.3m1,3072,50376
3 bedAED 5.5m1,8323,0509
4 bedAED 10m3,1613,1641
THE DUBAI CREEK RESIDENCES
The Lagoons Phase One L.L.C · completed 2019 · 81 registered sales
1 bedAED 2.05m1,0211,95923
2 bedAED 3.48m1,6062,17930
3 bedAED 5.98m2,1502,69624
4 bedAED 8.55m3,3592,5464
CREEK RISE
The Lagoons Phase One L.L.C · completed 2022 · 69 registered sales
1 bedAED 1.8m8262,17622
2 bedAED 2.55m1,1092,23735
3 bedAED 3.2m1,6672,1609
4 bedAED 8.4m2,9882,3433
Island Park I
The Lagoons Phase One L.L.C · completed 2025 · 68 registered sales
1 bedAED 1.8m7302,4669
2 bedAED 2.55m1,1082,21839
3 bedAED 3.74m1,6282,14720
Creek Palace
The Lagoons Phase One L.L.C · completed 2026 · 66 registered sales
1 bedAED 1.83m6422,84322
2 bedAED 3.06m1,1042,83426
3 bedAED 4.39m1,6552,65318
Creek Beach - Savanna-Cedar-Mangrove
Dubai Creek Harbour L.L.C · completed 2026 · 63 registered sales
1 bedAED 1.55m6782,24739
2 bedAED 2.25m1,0242,22542
3 bedAED 3.75m1,6512,30710
CREEK EDGE
The Lagoons Phase One L.L.C · completed 2023 · 61 registered sales
1 bedAED 1.74m7352,28636
2 bedAED 2.9m1,0792,60722
3 bedAED 3.92m1,5512,5283
Harbour Gate
The Lagoons Phase One L.L.C · completed 2022 · 59 registered sales
1 bedAED 1.56m6842,26014
2 bedAED 2.55m1,1482,22129
3 bedAED 3.54m1,6392,15916
HARBOUR VIEWS
The Lagoons Phase One L.L.C · completed 2020 · 57 registered sales
1 bedAED 1.72m7102,39519
2 bedAED 2.58m1,1802,20420
3 bedAED 4m1,7082,34116
4 bedAED 6.43m3,5031,8342
CREEKSIDE 18
The Lagoons Phase One L.L.C · completed 2020 · 51 registered sales
1 bedAED 1.54m6742,2829
2 bedAED 2.5m1,1362,18920
3 bedAED 3.63m1,6172,24222
CREEK CRESCENT
The Lagoons Phase One L.L.C · completed 2023 · 50 registered sales
1 bedAED 1.68m6642,49318
2 bedAED 2.8m1,0532,61019
3 bedAED 3.95m1,5782,53513
CREEK HORIZON
The Lagoons Phase One L.L.C · completed 2020 · 50 registered sales
1 bedAED 1.68m7672,19816
2 bedAED 2.59m1,1912,21822
3 bedAED 3.67m1,6272,23010
4 bedAED 5.85m3,2671,7912
Creek Beach - Rosewater
Dubai Creek Harbour L.L.C · completed 2023 · 49 registered sales
1 bedAED 1.67m7172,32312
2 bedAED 2.38m1,0922,11625
3 bedAED 4.31m1,7662,17712
Creek Gate
The Lagoons Phase One L.L.C · completed 2021 · 44 registered sales
1 bedAED 1.73m7202,3958
2 bedAED 2.5m1,1152,33217
3 bedAED 3.4m1,4802,19617
4 bedAED 7.58m2,6612,8762
Island Park II
The Lagoons Phase One L.L.C · completed 2025 · 42 registered sales
1 bedAED 1.84m7302,52213
2 bedAED 2.63m1,0922,37414
3 bedAED 3.65m1,6202,23915
Creek Beach - Grove
Dubai Creek Harbour L.L.C · completed 2023 · 40 registered sales
1 bedAED 1.67m7662,11613
2 bedAED 2.47m1,1152,24821
3 bedAED 3.75m1,7442,0966
Creek Beach - Orchid
Dubai Creek Harbour L.L.C · completed 2025 · 37 registered sales
1 bedAED 1.55m6902,21619
2 bedAED 2.37m1,0802,12410
3 bedAED 3.23m1,6042,0118
Creek Beach - Lotus
Dubai Creek Harbour L.L.C · completed 2025 · 35 registered sales
1 bedAED 1.7m7292,33919
2 bedAED 2.45m1,0552,31312
3 bedAED 3.79m1,6482,1954
17 ICON BAY
The Lagoons Phase One L.L.C · completed 2022 · 32 registered sales
1 bedAED 1.66m7682,10912
2 bedAED 2.48m1,0952,23212
3 bedAED 3.8m1,6862,2537
4 bedAED 8.5m4,0252,1121
The Cove
The Lagoons Phase One L.L.C · completed 2021 · 32 registered sales
1 bedAED 1.77m7572,3748
2 bedAED 3m1,3392,27917
3 bedAED 4.2m1,8402,2316
4 bedAED 12m4,1362,9011
Creek Beach - Bayshore
Dubai Creek Harbour L.L.C · completed 2022 · 30 registered sales
1 bedAED 1.59m6842,29420
2 bedAED 2.1m1,0002,1006
3 bedAED 2.95m1,4452,0544
Creek Beach - VIDA Residences
Dubai Creek Harbour L.L.C · completed 2023 · 30 registered sales
1 bedAED 1.85m6912,67613
2 bedAED 3m1,1412,60015
3 bedAED 4.98m1,9722,5222
Creek Beach - Breeze
Dubai Creek Harbour L.L.C · completed 2022 · 13 registered sales
1 bedAED 1.68m7172,3343
2 bedAED 2.62m1,0502,4228
3 bedAED 4.25m2,3441,8242
Creek Beach - Sunset
Dubai Creek Harbour L.L.C · completed 2022 · 13 registered sales
1 bedAED 1.72m7622,2459
2 bedAED 2.41m1,0942,2794
Creek Beach - Summer
Dubai Creek Harbour L.L.C · completed 2023 · 12 registered sales
1 bedAED 1.55m6692,2439
2 bedAED 2.25m1,1651,9542
3 bedAED 2.9m1,5081,9231
Creek Beach - Surf
Dubai Creek Harbour L.L.C · completed 2023 · 11 registered sales
1 bedAED 1.65m6932,3848
2 bedAED 2.4m9952,4103

DLD register — sales of units registered 28 April 2025 to 24 October 2026, duplicates removed. The sale count is the building’s registered sales of completed property.

How this table is built

Buildings with ten or more registered sales of completed property in the window are listed by default; the rest are behind “Show all buildings”. Hotel rooms and serviced units are left out where the register marks them. “Completed property” is the register’s own registration type, which does not separate an owner’s resale from a developer’s first sale of a finished unit, so neither do we. Bedroom medians are over the building’s registered sales in the window and are shown only where at least five sales of that type. AED/sqft on a row is the register’s median rate for that type, or median price over median size where it publishes none.

Two towers in the same block can sit points apart on net yield once service charges and occupancy are counted. Name the buildings and we will tell you which side of that line each one sits.

Under construction now

Projects the register records as under construction here, with the registered sales behind each figure; a project with fewer than ten is marked as a small sample. Hotel rooms and serviced units are left out where the register marks them.

ProjectCompleteMedian AED/sqftSalesMedian price by unit
Lyvia by Palace
Dubai Creek Harbour L.L.C · register end date Jul 2029
Project brief
4.8%
at 17 Mar 2026
2,571
6 sales
3301 bed AED 2.11m · 2 bed AED 3.11m · 3 bed AED 4.38m
-1.7% Q4 2025 → Q1 2026
Montiva
Dubai Creek Harbour L.L.C · register end date Sep 2029
5.9%
at 22 Apr 2026
2,497
8 sales
3161 bed AED 2.03m · 2 bed AED 2.98m · 3 bed AED 4.15m
-3.3% Q3 2025 → Q1 2026
Altan
Dubai Creek Harbour L.L.C · register end date Jul 2029
Project brief
11.1%
at 2 Jul 2026
2,266
5 sales
2951 bed AED 1.94m · 2 bed AED 3.35m · 3 bed AED 4.32m
-8.3% Q2 2025 → Q1 2026
Silva
Dubai Creek Harbour L.L.C · register end date Sep 2029
Project brief
10.2%
at 19 Jul 2026
2,2222921 bed AED 1.89m · 2 bed AED 3.12m · 3 bed AED 4.09m
-10.2% Q3 2025 → Q1 2026
Albero
Dubai Creek Harbour L.L.C · register end date Sep 2029
Project brief
11%
at 2 Jul 2026
2,332
8 sales
2761 bed AED 1.94m · 2 bed AED 3.32m · 3 bed AED 4.3m
Creek Waters 2
The Lagoons Phase One L.L.C · register end date Dec 2027
Project brief
81.8%
at 31 Jul 2026
2,315571 bed AED 1.78m · 2 bed AED 2.65m · 3 bed AED 4.05m
Creek Waters
The Lagoons Phase One L.L.C · register end date Sep 2027
81.1%
at 3 Aug 2026
2,329491 bed AED 1.77m · 2 bed AED 2.87m · 3 bed AED 3.5m · 4 bed AED 6.3m · 5 bed AED 20.14m (one sale)
Address Residences l Dubai Creek Harbour
Dubai Creek Harbour L.L.C · register end date Jan 2029
26.4%
at 4 May 2026
2,859
8 sales
251 bed AED 2.12m · 2 bed AED 3.6m · 3 bed AED 6.11m (4 sales)
Altus
Dubai Creek Harbour L.L.C · register end date Jan 2029
Project brief
64.2%
at 25 Jun 2026
2,385181 bed AED 1.8m · 2 bed AED 2.77m
ARLO
Dubai Creek Harbour L.L.C
Project brief
35.4%
at 3 Jun 2026
2,843
5 sales
151 bed AED 1.88m · 2 bed AED 2.93m · 3 bed AED 5.52m (2 sales)
Palace Residences Creek Blue
Dubai Creek Harbour L.L.C · register end date Mar 2029
Project brief
20.5%
at 9 Jun 2026
2,695
6 sales
121 bed AED 2.05m · 2 bed AED 3.78m · 3 bed AED 4.77m (one sale)
VALO
Dubai Creek Harbour L.L.C
Project brief
66.1%
at 25 Jun 2026
2,487
6 sales
101 bed AED 1.86m (4 sales) · 2 bed AED 2.5m (one sale) · 3 bed AED 4m
Aeon
Dubai Creek Harbour L.L.C
Project brief
90%
at 14 Sep 2026
2,296
7 sales
81 bed AED 1.75m (4 sales) · 2 bed AED 2.8m (3 sales) · 3 bed AED 4.1m (one sale)
Oria
Dubai Creek Harbour L.L.C
Project brief
71.1%
at 29 Jul 2026
2,203
3 sales
71 bed AED 1.81m (one sale) · 2 bed AED 2.8m

All projects under construction in Al Khairan First

DLD project register (completion percentage as read on the date shown) and transaction register — sales of units registered 28 April 2025 to 24 October 2026, duplicates removed.

How this table is built

Completion percentage is the register’s own, read on the date shown against each project. The median is over the project’s registered sales in the window and is published only from ten sales; quarterly movement only where each quarter holds twenty or more. Hotel rooms and serviced units are left out where the register marks them.

Completion percentage and the register’s own median are the two numbers a payment plan should be read against.

Developments here

Emaar · ~39,000+ (planned) units · launched 2015
Dubai Creek Harbour
The developer, the launch date and the unit count are this guide’s own, as captured.

What a development here is worth today is a register question, and we will read it back to you building by building.

Deals below market here now

UnitAskingSizePer sq ft
1-BR IN PALACE RESIDENCESAED 1,730,000
18.5% below o.p.
705 sq.ftAED 2,454
2-BR IN PALACE RESIDENCES CREEK BLUEAED 3,400,000
6.3% below o.p.
1,513 sq.ftAED 2,247
4-BR + Maid's IN HARBOUR VIEWSAED 9,500,000
20.8% below market
2,883 sq.ftAED 3,295
2-BR IN ALTAN
handover Q3 2029
AED 3,000,000
14.3% below o.p.
1,453 sq.ftAED 2,065

Mitchell’s deal pages, as published. Asking prices and the discount are stated on each deal’s own page with their basis; we act for the buyer on every one.

Each of these can be read against the register history of its own building before you commit.

Project briefs

Mitchell's project briefs, written from the developer's own material.

DUBAI CREEK HARBOUR: EMAAR'S EMERGING WATERFRONT CITY

Developed by Emaar as one of Dubai's most ambitious mega-projects, Dubai Creek Harbour is planned to deliver over 39,000 residential units across a 6 square kilometre waterfront site on the banks of the historic Dubai Creek, with the unbuilt Creek Tower as its eventual centrepiece. Understanding this at the outset shapes everything about how you approach the investment thesis.

Emaar launched Dubai Creek Harbour in 2015 as a joint venture with Dubai Holding, though Emaar Properties drives the residential development. The project is anchored in the Island District, with Creek Beach, Creek Gate, Creekside 18 and Creek Crescent among the completed or advanced phases. The product mix spans studio to 3-bedroom apartments, with a strong concentration of 1 and 2-bedroom units targeting young professionals and compact-lifestyle buyers. Creek Beach — a man-made beach fronting the Creek — has become the lifestyle centrepiece of the delivered phases.

Pricing has tracked Emaar's broader portfolio upward. Early off-plan buyers from 2016–2019 have seen significant capital appreciation as phases deliver and the community matures. Current resale pricing across completed phases reflects Dubai's post-2020 market surge, with 1-bedroom units in Creek Beach achieving AED 1.6–2.2 million and 2-bedrooms reaching AED 2.8–3.8 million. Off-plan pricing in newer phases continues to attract investors, though launch premiums are now built in from day one — a very different dynamic compared to early-cycle entry.

The rental market in Dubai Creek Harbour has matured significantly as population grows. Completed phases now attract a mix of young professionals, couples, and lifestyle-driven residents who value the waterfront setting and Emaar's community management. Gross yields on delivered stock sit in the 5 to 7 per cent range, which is competitive for the product type and location. Buyers must be aware that as a still-developing community, void periods can be longer than established areas — particularly in phases that lack full retail, transport and amenity completion.

The Creek Tower remains the project's structural catalyst. Originally designed by Santiago Calatrava and announced as the world's tallest tower at over 1,300 metres, construction was paused and remains in re-evaluation. Whether the tower delivers in its original form, a revised design, or not at all, materially shapes the long-term capital growth profile of every Dubai Creek Harbour asset. Investors entering today must hold a view on this single uncertainty — and price the position accordingly.

In the sections that follow, I will examine Dubai Creek Harbour's infrastructure and connectivity trajectory, its rental market dynamics across delivered and emerging phases, and the supply dynamics of a mega-development that is still in mid-delivery. The goal is to give you the clearest possible picture of what is already real and what is still speculative — so that your capital is deployed with full awareness of both the upside and the risk.

DUBAI CREEK HARBOUR: MARKET ANALYSIS AND INVESTMENT DYNAMICS

INFRASTRUCTURE AND CONNECTIVITY

Dubai Creek Harbour sits approximately 10 kilometres from Downtown Dubai via Ras Al Khor Road. The community is currently car-dependent, though the Creek Metro extension on the Green Line is planned to materially improve public transit access once fully integrated. The Island District features a developing waterfront promenade and cycling network, with Creek Beach boardwalk and Creek Harbour Marina providing active retail and dining amenities. Dubai Creek Park, the Ras Al Khor Wildlife Sanctuary and Dubai Frame sit within the broader creek corridor, adding external lifestyle infrastructure to the community's appeal. The wider community infrastructure will continue to expand as remaining phases deliver over the coming decade, with congestion points expected to ease as the internal road network matures over the next five to seven years.

RENTAL MARKET AND TENANT PROFILE

Delivered phases attract young professionals and couples seeking a waterfront lifestyle at pricing below established waterfront communities such as Dubai Marina and Downtown Dubai. Creek Beach commands a 10 to 15 per cent rental premium over non-beach-facing phases within the development. Studios currently achieve annual rents of AED 55,000 to 75,000, 1-bedroom apartments AED 85,000 to 115,000, and 2-bedroom units AED 130,000 to 175,000. Gross yields on completed stock average 5 to 7 per cent. The tenant base is predominantly expatriate, spanning Arab, South Asian and European nationalities. Ongoing construction across non-Beach districts creates tenant friction at lease renewal, a tangible risk that diminishes as the project matures and delivered amenity density increases.

SUPPLY DYNAMICS AND PORTFOLIO POSITIONING

Supply is the dominant risk factor in Dubai Creek Harbour. With over 39,000 units planned across multiple sub-districts, sustained new supply creates absorption pressure that will persist for 10 to 15 more years. Emaar has managed phasing carefully to avoid flooding the market, but the sheer scale of the pipeline creates both yield and capital growth sensitivity to phase timing. Investors should focus on completed, amenity-proven phases — particularly Creek Beach — where the rental track record is established and tenant demand is demonstrated. Off-plan exposure in outer sub-districts carries higher delivery and absorption risk. Portfolio positioning should prioritise demonstrated liveability over pipeline exposure, ensuring that capital is deployed in sections of the community where the investment thesis is supported by empirical performance rather than projected outcomes.

DUBAI CREEK HARBOUR: INVESTMENT STRATEGY AND ENTRY POINTS

The optimal entry strategy for Dubai Creek Harbour depends entirely on where you are in the project's delivery timeline. For income-focused buyers, the completed Creek Beach phases offer the best combination of yield quality and rental stability — the beach amenity is the differentiator that drives occupancy and limits void periods. For capital growth buyers, off-plan positions in upcoming Emaar phases can still represent attractive entry, but require a clear-eyed view of the 5 to 10 year delivery horizon and realistic yield expectations during the construction phase. Resale buyers in completed phases who purchase below replacement cost — now possible in some older Creek Beach buildings — are positioned to benefit from both yield and eventual asset repricing as the full community matures.

The capital growth case for Dubai Creek Harbour is ultimately a long-term story anchored in two catalysts: the Creek Tower (when and if it delivers) and the maturation of the 39,000-unit community as a fully inhabited waterfront district. Both timelines are uncertain, but the trajectory is real. Investors with a 7 to 12 year horizon who acquire at current resale pricing in Creek Beach — particularly 1 and 2-bedroom units with direct beach and waterway views — are well-placed to capture the appreciation that will accompany the community's transition from mid-construction to fully established. The comparison benchmark they are buying against is the completed Emaar waterfront communities like Dubai Marina and Downtown, which command 30 to 50 per cent premiums over Creek Harbour at comparable product quality.

A complementary diversification strategy is to pair a Dubai Creek Harbour position with a Tier 1 Core Capital anchor such as Downtown Dubai or Palm Jumeirah and a Tier 3 Growth position such as Dubai South or Expo City. The Creek Harbour apartment in a completed Creek Beach building delivers the Tier 2 yield-and-growth leg of a three-tier portfolio, with the Tier 1 anchor capturing premium capital growth and the Tier 3 leg providing asymmetric long-duration upside. For investors building a diversified Dubai residential portfolio, Creek Harbour sits naturally as the reliable Emaar-branded waterfront income sleeve with a structural Creek Tower option embedded in the long-term capital growth profile.

If you are considering Dubai Creek Harbour, the key is not deciding whether the area works — the trajectory is clearly positive and Emaar's track record of delivering on mega-projects is strong. The real decision is choosing the right phase, the right product type and the right entry point relative to where the community is today versus where it will be. Creek Beach with beach access and boardwalk retail is the most established segment. Units facing the Creek or the Dubai skyline command the strongest long-term positioning. Avoid outer sub-districts still in early construction unless you have the appetite for a true development-phase hold with all its associated risks and rewards, typically suiting portfolios at the AED 1,500,000–4,000,000 capital commitment level.

SUPPLY DYNAMICS

Emaar master developer, 39,000+ units planned, Creek Beach delivered, ongoing phased launches

TENANT PROFILE

Young professionals, couples, mid-senior expats drawn to Emaar Creek Beach waterfront lifestyle

KEY RISK FACTORS

Massive supply pipeline, Creek Tower timeline, construction noise, 10-15 year delivery horizon

KEY INFRASTRUCTURE

Dubai Creek Harbour sits along Ras Al Khor Road (E44) and Al Khail Road (E44) at the confluence of Dubai Creek and the wider creek waterfront corridor, with Green Line metro access via the planned Creek Metro Station and existing Al Jaddaf station nearby. The community is internally anchored by Creek Beach (a 700-metre man-made beach with retail promenade, dining outlets, boardwalk and community park), Creek Marina, Creek Harbour Marina, the Island District retail and dining hub, community parks, cycling tracks and landscaped waterfront promenade across the Creek Beach, Creek Gate, Creekside 18 and Creek Crescent sub-districts. Nearby external anchors include Ras Al Khor Wildlife Sanctuary, Dubai Festival City Mall, Dubai Creek Golf and Yacht Club, Dubai Frame, Al Seef and Downtown Dubai. Adjacent communities include Al Jaddaf, Dubai Festival City and the wider Creek waterfront corridor, reinforcing Dubai Creek Harbour's positioning as Emaar's flagship emerging waterfront city.

Area fundamentals

ASSET PROFILE
Emaar waterfront mega-project with Creek Tower catalyst
INVESTOR PROFILE
Off-plan and resale apartment investor, long hold
TIER
Tier 2 – Yield & Volume
MARKET TYPE
Emerging, apartments, waterfront, Emaar mega-project
EST. POPULATION
~25,000–40,000 (projected)
LAND SIZE
~64.6m sq ft

Next step

Request a briefing

You will get Dubai Creek Harbour as a brief: the buildings on this page, the register readings behind them, and our view on each.

Sent with your enquiry:Dubai Creek Harbourpurpose not statedbudget not statedno buildings on screenasked from: the brief

We come back with specifics, not a brochure. Stephen Mitchell · RERA BRN 68593 · in Dubai since 2007.

Location

Dubai Creek Harbour, Dubai

Get Directions

Try it yourself

Investor Tools

Rental Yield Calculator

Model the gross and net return on a Dubai buy-to-let purchase. It covers service charges, void periods and acquisition costs.

All-in purchase price before transaction costs.

Total contracted rent for one year, before charges.

Community and building service charges, annualised.

5%

Your buffer for void periods. 5% is about 18 days empty a year — a month is 8%.

7%

7% is the 4% DLD transfer fee, 2% agency plus VAT, and DLD's flat registration lines. It excludes the developer NOC and any legal quote — see the Buying Costs Calculator for the full itemisation.

6% net

The net yield a deal has to clear to interest you. Sets the target line on the curve — it does not change the yield above it.

5.3%Net rental yield
Moderate yield
Gross yieldGross yield: 7.00%
Net annual incomeNet annual income: AED 84,750
Monthly net incomeMonthly net income: AED 7,063
Total cash investedTotal cash invested: AED 1,605,000

Against your 6% hurdle

Short of it
9.1%0%AED 975KAED 2.03M
Net yield (vertical) against the price you pay (horizontal), on the rent, charges and costs entered. The gold dot is your deal; the line across is your hurdle.
Price that clears it
AED 1,320,093AED 179,907 below your price — a 12.0% discount.
Rent that clears it
AED 117,158AED 12,158 a year more than you have entered, at this price.

Estimates for guidance only, assuming full-year occupancy net of the vacancy allowance above. Actual returns depend on financing, unit condition and market timing — speak to an advisor for a deal-specific model.

Email my results

We’ll send this summary — your figures and the results — to your inbox.

Next step

We'll hunt deals that meet or beat this yield hurdle

Send us this scenario and we'll go into the market against it — on-market and off — qualify what we find, and only come back with what clears your number.

Got questions?

Get Answers!
Continue reading

The closest area guides to this one, matched on subject.

Showing 4 of 101 Dubai area guides.

Browse all 101 area guides
Need help?