Palm Jumeirah AED 3,559/sqftDubai Maritime City AED 3,152/sqftDowntown Dubai AED 2,883/sqftDubai Islands AED 2,774/sqftDubai Creek Harbour AED 2,563/sqftBusiness Bay AED 2,500/sqftDubai Marina AED 2,481/sqftDubai Hills Estate AED 2,459/sqftJumeirah Lakes Towers AED 2,321/sqftMohammed Bin Rashid City AED 2,098/sqftAl Jaddaf AED 2,051/sqftJumeirah Village Triangle AED 1,658/sqftDubai South AED 1,652/sqftArjan AED 1,584/sqftJumeirah Village Circle AED 1,487/sqftDubai Sports City AED 1,328/sqftALL DLD SALES · OFF-PLAN + EXISTINGPalm Jumeirah AED 3,559/sqftDubai Maritime City AED 3,152/sqftDowntown Dubai AED 2,883/sqftDubai Islands AED 2,774/sqftDubai Creek Harbour AED 2,563/sqftBusiness Bay AED 2,500/sqftDubai Marina AED 2,481/sqftDubai Hills Estate AED 2,459/sqftJumeirah Lakes Towers AED 2,321/sqftMohammed Bin Rashid City AED 2,098/sqftAl Jaddaf AED 2,051/sqftJumeirah Village Triangle AED 1,658/sqftDubai South AED 1,652/sqftArjan AED 1,584/sqftJumeirah Village Circle AED 1,487/sqftDubai Sports City AED 1,328/sqftALL DLD SALES · OFF-PLAN + EXISTING
DLD · MEDIAN 12M TO OCT 2026
Dubai Maritime City, Dubai — area guide

Area guide · Dubai

Dubai Maritime City Investment Guide

Dubai Maritime City is DP World's 2.3-million-square-metre (227-hectare) man-made peninsula between Port Rashid and Dubai Dry Docks in Madinat Dubai Almelaheyah, originally launched in 2004 as a maritime services and industrial business zone, paused 2009-2011 during the global financial crisis, restarted 2012 and acquired by DP World in 2017 with a revised masterplan unveiled July 2019.

I want to
Budget

Answer the two questions and this page reorders itself around them. Nothing is sent until you ask for something.

Sales prices

3,152AED/sqft
Median price, whole register
DLD register — median of 2,916 sales in the twelve months to 25 October 2026. Pools off-plan registrations with sales of completed property, every property type. Across the register 69.1% of those rows are off-plan registrations and 30.9% sales of completed property.
2,500–3,700AED/sqft, 2004
Launch price
Developer launch pricing when the community came to market, from this guide. Historic — not a current valuation.

A building can sit well under the area figure. Tell us which one you have in mind and we will read its own register history back to you.

Rental rates

AED 76,230a year
Median annual rent
Ejari — 3,321 registered contracts in the 24 months to 1 September 2026. Madinat Dubai Almelaheyah sector — Dubai Maritime City and Mina Rashid together.
AED 62.7per sq ft a year
Median rent per sq ft
Same contracts, same window.

The register gives one rent figure for the area. What a specific building lets for, and how quickly, is the question worth asking before you buy for income.

Ready buildings with recent sales

Median registered price per bedroom type. Hotel rooms and serviced units are left out where the register marks them.

BuildingUnitMedian priceMedian sq ftAED/sqftSales
THE ANWA BY OMNIYAT
Anwa Real Estate Development L.L.C · completed 2021 · 38 registered sales
StudioAED 1.18m5152,1305
1 bedAED 1.99m9472,00216
2 bedAED 2.81m1,3881,98416
3 bedAED 4.51m1,8922,3821

DLD register — sales of units registered 28 April 2025 to 24 October 2026, duplicates removed. The sale count is the building’s registered sales of completed property.

How this table is built

Buildings with ten or more registered sales of completed property in the window are listed by default; the rest are behind “Show all buildings”. Hotel rooms and serviced units are left out where the register marks them. “Completed property” is the register’s own registration type, which does not separate an owner’s resale from a developer’s first sale of a finished unit, so neither do we. Bedroom medians are over the building’s registered sales in the window and are shown only where at least five sales of that type. AED/sqft on a row is the register’s median rate for that type, or median price over median size where it publishes none.

Two towers in the same block can sit points apart on net yield once service charges and occupancy are counted. Name the buildings and we will tell you which side of that line each one sits.

Under construction now

Projects the register records as under construction here, with the registered sales behind each figure; a project with fewer than ten is marked as a small sample. Hotel rooms and serviced units are left out where the register marks them.

ProjectCompleteMedian AED/sqftSalesMedian price by unit
Breez by Danube
Danube Properties Development L.L.C · register end date Jun 2029
0.1%
at 14 Jul 2026
3,551696Studio AED 1.39m · 1 bed AED 2.39m · 2 bed AED 3.89m · 3 bed AED 5.67m
+1.8% Q4 2025 → Q3 2026
CHELSEA RESIDENCES 2 BY DAMAC
DAMAC Crest Development L.L.C · register end date Dec 2029
5.4%
at 6 Aug 2026
3,1785911 bed AED 2.53m · 2 bed AED 4.53m · 3 bed AED 5.97m
-0.4% Q3 2025 → Q2 2026
Franck Muller Yachting
London Gate Real Estate Development L.L.C · register end date Jul 2028
0%
at 26 Mar 2026
2,351
7 sales
408Studio AED 1.34m · 1 bed AED 2.11m · 2 bed AED 3.13m
-1.5% Q4 2025 → Q1 2026
Kanyon By Beyond
Cobia Real Estate Development L.L.C · register end date Sep 2028
0%
at 22 Apr 2026
2,8443231 bed AED 2.57m · 2 bed AED 4.23m · 3 bed AED 7.54m
-0.6% Q1 2026 → Q2 2026
CHELSEA RESIDENCES BY DAMAC
DAMAC Crest Development L.L.C · register end date Dec 2029
5.2%
at 7 Aug 2026
3,2042331 bed AED 2.4m · 2 bed AED 4.38m · 3 bed AED 5.49m
+7.8% Q3 2025 → Q3 2026
Talea
Manarola Real Estate Developments L.L.C · register end date Jun 2028
Project brief
0%
at 24 Mar 2026
2,940
one sale
2121 bed AED 2.37m · 2 bed AED 4.29m · 3 bed AED 5.78m
-1.2% Q3 2025 → Q4 2025
Soulever' By Beyond
Beyond 1 Real Estate Development L.L.C · register end date Dec 2028
Project brief
0%
at 24 Apr 2026
3,6501801 bed AED 3.09m · 2 bed AED 5.33m · 3 bed AED 8.24m · 4 bed AED 13.18m
-3.7% Q4 2025 → Q2 2026
The Mural
The Mural Real Estate LLC · register end date Jul 2028
Project brief
16.6%
at 1 Oct 2026
5,182
3 sales
1701 bed AED 2.67m · 2 bed AED 4.89m · 3 bed AED 9.02m · 4 bed AED 34.3m (one sale)
-1.7% Q2 2025 → Q3 2025
LIV MARITIME
L I V Maritime Real Estate Development L.L.C · register end date Dec 2028
28.1%
at 7 Oct 2026
4,441
8 sales
1651 bed AED 2.08m · 2 bed AED 2.99m · 3 bed AED 4.5m
+4.7% Q2 2025 → Q3 2025
Sensia
Sensia Land Real Estate Development L.L.C · register end date Mar 2029
Project brief
17.5%
at 1 Oct 2026
1531 bed AED 2.4m · 2 bed AED 4.58m · 3 bed AED 7.2m
Oceanz 2 By Danube
Danube Properties Development L.L.C
42%
at 25 Aug 2026
2,63767Studio AED 1.23m · 1 bed AED 2m · 2 bed AED 2.8m (one sale)
Orise
Orise Residences Real Estate Development L.L.C · register end date Nov 2027
Project brief
17.6%
at 7 Oct 2026
2,795
2 sales
471 bed AED 2.26m · 2 bed AED 3.7m · 3 bed AED 4.45m (4 sales) · 4 bed AED 11.22m (2 sales)
MAR CASA
Deyaar Development (P.J.S.C) · register end date Oct 2026
56.5%
at 4 Aug 2026
1,831
9 sales
40Studio AED 887,702 (4 sales) · 1 bed AED 1.52m · 2 bed AED 2.24m · 3 bed AED 3.34m (4 sales) · 4 bed AED 14m (one sale)
The Pier
Continental Investments LMD L.L.C · register end date Dec 2026
34.8%
at 14 Jul 2026
2,797
7 sales
341 bed AED 1.66m · 2 bed AED 2.98m · 3 bed AED 7m (3 sales)
Oceanz 1 By Danube
Danube Properties Development L.L.C
50%
at 25 Aug 2026
2,829
9 sales
25Studio AED 1.21m · 1 bed AED 2.03m · 2 bed AED 2.71m
Aria By Beyond
Blue Star Real Estate Development L.L.C · register end date Jan 2026
84.9%
at 30 Sep 2026
2,662
9 sales
24Studio AED 1.36m · 1 bed AED 2.64m (4 sales) · 2 bed AED 4.51m
Nautica One
Select Global Development L.L.C
85.2%
at 3 Sep 2026
191 bed AED 1.65m · 2 bed AED 2.55m (3 sales)
IL VENTO
Kora Properties L.L.C · register end date Sep 2029
1.2%
at 12 May 2026
3,011151 bed AED 2.57m · 2 bed AED 4.29m (3 sales)
HARBOUR LIGHTS
DAMAC J W F Investment L.L.C · register end date May 2027
64.3%
at 9 Jul 2026
2,194
2 sales
141 bed AED 1.51m · 2 bed AED 2.75m · 3 bed AED 3.21m (3 sales)
Saria
Veris Residences Real Estate Development L.L.C · register end date Oct 2027
Project brief
31%
at 1 Oct 2026
2,368
4 sales
111 bed AED 1.85m (4 sales) · 2 bed AED 2.96m · 3 bed AED 4.91m (one sale)
Oceanz 3 By Danube
Danube Properties Development L.L.C
20.6%
at 4 Aug 2026
2,787
3 sales
8Studio AED 1.41m (2 sales) · 1 bed AED 2.05m · 2 bed AED 3.06m (one sale)
CORAL REEF
DAMAC P S L Investment L.L.C
32.9%
at 10 Aug 2026
2,494
2 sales
61 bed AED 2m · 2 bed AED 3.15m (one sale)
Nautica Two
Select Global Development L.L.C
85.5%
at 3 Sep 2026
2,513
2 sales
61 bed AED 1.69m

All projects under construction in Madinat Dubai Almelaheyah

DLD project register (completion percentage as read on the date shown) and transaction register — sales of units registered 28 April 2025 to 24 October 2026, duplicates removed.

How this table is built

Completion percentage is the register’s own, read on the date shown against each project. The median is over the project’s registered sales in the window and is published only from ten sales; quarterly movement only where each quarter holds twenty or more. Hotel rooms and serviced units are left out where the register marks them.

Completion percentage and the register’s own median are the two numbers a payment plan should be read against.

Developments here

Multiple · ~10,000+ planned units · launched 2004
Dubai Maritime City
The developer, the launch date and the unit count are this guide’s own, as captured.

What a development here is worth today is a register question, and we will read it back to you building by building.

Commercial units for sale here

Mitchell's commercial listings, as published.

Deals below market here now

UnitAskingSizePer sq ft
1-BR IN ANWA ARIA (826 SQ FT)
handover Q1 2027
AED 2,000,000
11.0% below o.p.
826 sq.ftAED 2,421
1-BR IN ANWA ARIA (935 SQ FT)
handover Q1 2027
AED 2,166,000
15.1% below o.p.
935 sq.ftAED 2,317
1-BR IN SARIA
handover Q1 2028
AED 1,700,000
13.0% below o.p.
829 sq.ftAED 2,051

Mitchell’s deal pages, as published. Asking prices and the discount are stated on each deal’s own page with their basis; we act for the buyer on every one.

Each of these can be read against the register history of its own building before you commit.

Project briefs

Mitchell's project briefs, written from the developer's own material.

New launches

Mitchell's new-launch pages, as published.

DUBAI MARITIME CITY: DP WORLD'S MAN-MADE WATERFRONT BRANDED-RESIDENCE CLUSTER

The masterplan was designed by Khatib & Alami, with KEO International appointed master-planning and infrastructure consultant under DP World, and the precinct now spans an industrial precinct (operationally complete with 82 per cent occupancy and 299 business partners), an emerging commercial residential precinct anchored by 49 tracked building developments, and the planned UAE-first specialist Maritime Museum and Maritime Education University in the Academic Quarter.

For investors, Dubai Maritime City is a Tier 3 Growth & Emerging play with three structural advantages. First, the multi-developer branded-residence concentration is among the highest in any single Dubai precinct, with Omniyat's Anwa already delivered and Beyond Developments (Omniyat's wider-luxury arm), DAMAC (Chelsea Residences), Danube (Oceanz, Breez), Hilton (first UAE waterfront Hilton Residences), Prestige One, Franck Muller Yachting by London Gate, KORA Properties, Select Group, LMD, Deyaar (Mar Casa) and others all launching towers across the peninsula. Second, the man-made peninsula geography delivers genuine waterfront positioning across virtually every plot, with Sheikh Rashid Road providing the seaside corniche access and direct sea views from most towers. Third, the central-Dubai location at the entrance to Bur Dubai, with adjacent Mina Rashid (Rashid Yachts & Marina) emerging as the proven sister Emaar waterfront alternative, anchors the precinct in a corridor of premium-positioned waterfront masterplans.

Recent DLD transactions confirm strong off-plan absorption at premium pricing. In April-to-May 2026, pre-registration sales cleared at: studios at Breez by Danube AED 1.35 to 1.78 million on 395 to 477 square feet (AED 3,400 to AED 3,742 per square foot), 1-bedroom apartments at Oceanz by Danube AED 2.03 million on 746 square feet (AED 2,716 per square foot), 1-bedroom apartments at Kanyon by Beyond AED 2.46 million on 817 square feet (AED 3,016 per square foot), and 2-bedroom apartments at Kanyon AED 3.86 to AED 4.92 million on 1,313 to 1,506 square feet (AED 2,944 to AED 3,267 per square foot). The April 2026 launches of Tiger Shroff's investment in Breez by Danube and Beyond Developments' major-milestone announcements signal continued capital-momentum across the precinct.

The investment case rests on the structural scarcity of branded-residence concentration combined with the man-made waterfront geography and the DP World institutional anchor. Bluewaters Island and Pearl Jumeirah are the proven sister man-made waterfront alternatives in central Dubai, both at higher delivered-stock maturity than Dubai Maritime City. Mina Rashid (Rashid Yachts & Marina by Emaar) is the directly adjacent emerging-luxury alternative. The trade-offs are real: pre-construction status on most residential stock with no resale or rental track record, multi-developer absorption risk with 30-plus branded towers competing for buyer pool over 2026-2030, and the historic pre-2017 cancellation pattern (Admiral Bay, IRIS Mist, Dubai Cliff, Coral Heights, Anwa 2, Amwaj Tower, Verde Offices and Verde Residences all cancelled) requiring careful counterparty due diligence on developer track record.

This guide covers the relative-value case for Dubai Maritime City against Bluewaters Island, Pearl Jumeirah, Rashid Yachts & Marina and the wider central-Dubai branded waterfront band; the multi-developer launch sequencing across Anwa, Oceanz, Breez, Kanyon, Mural, Orise, Sensia, Soulever, Talea, Aria, Saria, Riva, Mar Casa, Nautica, Hilton Residences, Chelsea Residences and Franck Muller Yachting; the supply outlook with 30-plus active towers; and the entry strategy for buyers deploying between AED 1.3 million and AED 5 million across studio, 1-bed and 2-bed off-plan branded stock. Expect a clear-eyed view of both the structural waterfront-and-branded tailwind and the multi-developer absorption-risk profile.

DUBAI MARITIME CITY: MARKET ANALYSIS AND INVESTMENT DYNAMICS

INFRASTRUCTURE AND CONNECTIVITY

Dubai Maritime City sits on a 227-hectare man-made peninsula between Port Rashid and Dubai Dry Docks in Madinat Dubai Almelaheyah, with road access via Sheikh Rashid Road. The masterplan is internally anchored by Maritime City Park 0.5 km on, the under-construction Maritime Centre at the peninsula tip (a five-tower Creek Towers and Plaza cluster plus the 229-metre Landmark Tower), the operationally complete industrial precinct serving more than 80 vessels at a time across 42 berths, and the planned UAE-first specialist Maritime Museum (4,000 square metres) and Maritime Education University (27,000 square metres) in the Academic Quarter. The Queen Elizabeth 2 hotel sits 1.5 km on at Mina Rashid, with Dubai Heritage Village 2.3 km, Dubai Museum 3.1 km and Vox Cinema at City Centre Shindagh 2.1 km along the Bur Dubai corridor. Schools include New Academy School 2.4 km in Bur Dubai and Ambassador School 3.1 km in Al Mankhool. Adjacent communities include La Mer 4.2 km, Bur Dubai 4.3 km, Al Kifaf 4.7 km, DIFC 6.0 km, City Walk 6.9 km and Downtown Dubai 7.8 km on.

RENTAL MARKET AND TENANT PROFILE

The rental market is establishing post-Anwa handover with the wider precinct largely pre-handover. The future tenant profile, when handover begins from 2026 onwards across the multi-tower pipeline, will mirror central-Dubai branded-residence demand: HNW corporate executives at DIFC and Downtown Dubai, finance professionals seeking waterfront low-rise alternatives, hotel-hospitality short-let operators leveraging the Hilton Residences, Franck Muller and Maritime Centre branded anchors, and yacht-owner residents drawn to the maritime-themed positioning of the precinct. Investors should expect gross yields broadly in line with Bluewaters Island and Pearl Jumeirah branded waterfront stock at handover, with the actual achieved yield depending on the absorption pace of competing supply across the 30-plus active towers and the pace of Maritime Centre, Maritime Museum and Maritime Education University delivery as institutional anchors.

SUPPLY DYNAMICS AND PORTFOLIO POSITIONING

Supply is defined by DP World's multi-sub-developer phased delivery sequence with 49 building developments tracked. Anwa by Omniyat is delivered and operational, as is Riva Residence, which the DLD register records as completed on 25 September 2025 (DLD register, as at 8 September 2026). Active under-construction towers include Beyond Developments' Aria, Saria, Sensia, Mural, Orise (and planned Soulever, Talea, Kanyon, 31 Above), DAMAC's Harbour Lights and Chelsea Residences (with Chelsea Residences 2 planned), Danube's Oceanz and Breez, The Pier Residence, LIV Maritime, Mar Casa, Nautica One and Two by Select Group, Coral Reef, Il Vento by KORA Properties, and several others. Planned-but-not-started includes Hilton Residences (Prestige One), Franck Muller Yachting by London Gate, Baani Tower and Chelsea Residences 2. Cancelled towers (Admiral Bay, Anwa 2, Amwaj, Dubai Cliff, Coral Heights, IRIS Mist, Paramount Hotel, Krystal Tower, Verde Offices/Residences) demonstrate the historical absorption-risk pattern. For a Dubai branded apartment portfolio, Dubai Maritime City pairs naturally with positions in Bluewaters Island, Pearl Jumeirah, Rashid Yachts & Marina or City Walk for diversified central-Dubai branded waterfront exposure.

DUBAI MARITIME CITY: INVESTMENT STRATEGY AND ENTRY POINTS

The cleanest entry strategy in Dubai Maritime City is the studio at Breez by Danube in the AED 1.35 to AED 1.78 million entry band. Recent April-to-May 2026 DLD transactions confirm this band: Breez studios at AED 1,351,680 on 395 square feet (AED 3,422 per square foot) through AED 1,784,230 on 477 square feet (AED 3,742 per square foot). The thesis is straightforward: secure first-launch studio stock at the lowest absolute capital outlay within the precinct, leverage the multi-tower sequenced absorption curve for capital growth as Beyond, DAMAC, Hilton and Franck Muller anchor towers complete delivery, and benefit from the man-made-peninsula waterfront geography that distinguishes the precinct from non-waterfront central-Dubai alternatives.

A differentiated second strategy targets the 1-bedroom branded-residence segment at AED 2.0 to AED 2.5 million tickets across Oceanz by Danube, Kanyon by Beyond, and the upcoming Hilton Residences and Chelsea Residences. Recent DLD transactions cluster: Oceanz 1-bed at AED 2.03 million on 746 square feet (AED 2,716 per square foot), Kanyon 1-bed at AED 2.46 million on 817 square feet (AED 3,016 per square foot). The 1-bed branded format pairs with deeper post-handover tenant pool than studios and provides exposure to the brand premium that distinguishes Dubai Maritime City from unbranded waterfront alternatives. Diversification across two or three sub-developers within the precinct is recommended given the historical cancellation pattern.

A third strategy targets the 2-bedroom branded segment at AED 3.5 to AED 5 million tickets across Kanyon by Beyond, Chelsea Residences by DAMAC and similar premium-tier stock. Recent April 2026 Kanyon 2-bed transactions cleared AED 3.86 to AED 4.92 million on 1,313 to 1,506 square feet (AED 2,944 to AED 3,267 per square foot). The 2-bed format delivers larger family-format absorption depth at handover and positions the holding for the Maritime Centre and Maritime Museum institutional anchors when the Academic Quarter delivers. Off-plan branded 2-bed stock at this pricing tier is structurally scarce in central Dubai outside Bluewaters Island and the older Mina Rashid cluster.

Within a Dubai residential portfolio, Dubai Maritime City plays the Tier 3 Growth & Emerging role at the central-Dubai branded waterfront level, with capital appreciation and brand-portfolio diversification as the joint headline objectives and yield as a post-handover consideration emerging from 2027 onwards. It is not a Tier 1 capital-preservation anchor and it is not a yield grab. It is a multi-year off-plan growth allocation for an investor deploying between AED 1.3 million and AED 5 million across two to three Dubai Maritime City positions, alongside complementary Tier 3 holdings in DAMAC Riverside or Azizi Venice, with a Tier 1 anchor in Bluewaters Island, Pearl Jumeirah, Downtown Dubai or Dubai Hills Estate to balance the portfolio against pre-construction risk.

SUPPLY DYNAMICS

Anwa by Omniyat delivered; 30+ branded towers (Beyond, DAMAC, Danube, Hilton) in active build.

TENANT PROFILE

Branded-residence buyers, waterfront-luxury investors, central-Dubai professionals, future renters.

KEY RISK FACTORS

Pre-construction status on most stock, multi-developer absorption risk, ageing infrastructure cycle.

KEY INFRASTRUCTURE

Dubai Maritime City sits on a 227-hectare man-made peninsula between Port Rashid and Dubai Dry Docks in Madinat Dubai Almelaheyah, with road access via Sheikh Rashid Road connecting to the Bur Dubai corridor. The masterplan was designed by Khatib & Alami with revised KEO International planning following DP World's 2017 takeover, and is internally anchored by Maritime City Park, the under-construction Maritime Centre at the peninsula tip, an operational industrial ship-repair precinct, and the planned UAE-first Maritime Museum and Maritime Education University. The Queen Elizabeth 2 hotel sits 1.5 km on at Mina Rashid. Schools include New Academy School 2.4 km in Bur Dubai and Ambassador School 3.1 km in Al Mankhool. Adjacent communities include La Mer 4.2 km, Bur Dubai 4.3 km, Al Kifaf 4.7 km, DIFC 6.0 km and City Walk 6.9 km on.

Area fundamentals

ASSET PROFILE
DP World man-made waterfront branded-residence cluster
INVESTOR PROFILE
Off-plan growth investors + branded-residence buyers
TIER
Tier 3 – Growth & Emerging
MARKET TYPE
Off-plan branded residences, towers and mixed-use
EST. POPULATION
~25,000–30,000
LAND SIZE
~24.7m sq ft

Next step

Request a briefing

You will get Dubai Maritime City as a brief: the buildings on this page, the register readings behind them, and our view on each.

Sent with your enquiry:Dubai Maritime Citypurpose not statedbudget not statedno buildings on screenasked from: the brief

We come back with specifics, not a brochure. Stephen Mitchell · RERA BRN 68593 · in Dubai since 2007.

Location

Dubai Maritime City, Dubai

Get Directions

Try it yourself

Investor Tools

Rental Yield Calculator

Model the gross and net return on a Dubai buy-to-let purchase. It covers service charges, void periods and acquisition costs.

All-in purchase price before transaction costs.

Total contracted rent for one year, before charges.

Community and building service charges, annualised.

5%

Your buffer for void periods. 5% is about 18 days empty a year — a month is 8%.

7%

7% is the 4% DLD transfer fee, 2% agency plus VAT, and DLD's flat registration lines. It excludes the developer NOC and any legal quote — see the Buying Costs Calculator for the full itemisation.

6% net

The net yield a deal has to clear to interest you. Sets the target line on the curve — it does not change the yield above it.

5.3%Net rental yield
Moderate yield
Gross yieldGross yield: 7.00%
Net annual incomeNet annual income: AED 84,750
Monthly net incomeMonthly net income: AED 7,063
Total cash investedTotal cash invested: AED 1,605,000

Against your 6% hurdle

Short of it
9.1%0%AED 975KAED 2.03M
Net yield (vertical) against the price you pay (horizontal), on the rent, charges and costs entered. The gold dot is your deal; the line across is your hurdle.
Price that clears it
AED 1,320,093AED 179,907 below your price — a 12.0% discount.
Rent that clears it
AED 117,158AED 12,158 a year more than you have entered, at this price.

Estimates for guidance only, assuming full-year occupancy net of the vacancy allowance above. Actual returns depend on financing, unit condition and market timing — speak to an advisor for a deal-specific model.

Email my results

We’ll send this summary — your figures and the results — to your inbox.

Next step

We'll hunt deals that meet or beat this yield hurdle

Send us this scenario and we'll go into the market against it — on-market and off — qualify what we find, and only come back with what clears your number.

Got questions?

Get Answers!
Continue reading

The closest area guides to this one, matched on subject.

Showing 4 of 101 Dubai area guides.

Browse all 101 area guides
Need help?