Palm Jumeirah AED 3,558/sqftDubai Maritime City AED 3,148/sqftDowntown Dubai AED 2,920/sqftDubai Islands AED 2,769/sqftDubai Creek Harbour AED 2,564/sqftBusiness Bay AED 2,511/sqftDubai Marina AED 2,484/sqftDubai Hills Estate AED 2,446/sqftJumeirah Lakes Towers AED 2,304/sqftMohammed Bin Rashid City AED 2,098/sqftAl Jaddaf AED 2,048/sqftJumeirah Village Triangle AED 1,664/sqftDubai South AED 1,651/sqftArjan AED 1,588/sqftJumeirah Village Circle AED 1,492/sqftDubai Sports City AED 1,328/sqftALL DLD SALES · OFF-PLAN + EXISTINGPalm Jumeirah AED 3,558/sqftDubai Maritime City AED 3,148/sqftDowntown Dubai AED 2,920/sqftDubai Islands AED 2,769/sqftDubai Creek Harbour AED 2,564/sqftBusiness Bay AED 2,511/sqftDubai Marina AED 2,484/sqftDubai Hills Estate AED 2,446/sqftJumeirah Lakes Towers AED 2,304/sqftMohammed Bin Rashid City AED 2,098/sqftAl Jaddaf AED 2,048/sqftJumeirah Village Triangle AED 1,664/sqftDubai South AED 1,651/sqftArjan AED 1,588/sqftJumeirah Village Circle AED 1,492/sqftDubai Sports City AED 1,328/sqftALL DLD SALES · OFF-PLAN + EXISTING
DLD · MEDIAN 12M TO OCT 2026
Dubai Hills Estate, Dubai — area guide

Area guide · Dubai

Dubai Hills Estate Investment Guide

When I sit down with investors who are evaluating Dubai Hills Estate for the first time, the conversation almost always starts in the same place: scale.

I want to
Budget

Answer the two questions and this page reorders itself around them. Nothing is sent until you ask for something.

Sales prices

2,446AED/sqft
Median price, whole register
DLD register — median of 1,999 sales in the twelve months to 5 October 2026. Pools off-plan registrations with sales of completed property, every property type. Across the register 69.1% of those rows are off-plan registrations and 30.9% sales of completed property.
900–1,200AED/sqft, 2014
Launch price
Developer launch pricing when the community came to market, from this guide. Historic — not a current valuation.

A building can sit well under the area figure. Tell us which one you have in mind and we will read its own register history back to you.

Rental rates

AED 135,000a year
Median annual rent
Ejari — 12,278 registered contracts in the 24 months to 29 September 2026. Hadaeq Sheikh Mohammed Bin Rashid sector — Dubai Hills and MBR District 7 together.
AED 131.7per sq ft a year
Median rent per sq ft
Same contracts, same window.
~5–7%
Gross yield band
Mitchell’s own range for Dubai Hills Estate, from this guide — an assessment, not a register figure.

The register gives one rent figure for the area. What a specific building lets for, and how quickly, is the question worth asking before you buy for income.

Ready buildings with recent sales

Median registered price per bedroom type. Hotel rooms and serviced units are left out where the register marks them.

BuildingUnitMedian priceMedian sq ftAED/sqftSales
MULBERRY at PARK HEIGHTS
Dubai Hills Estate L.L.C · completed 2019 · 57 registered sales
1 bedAED 2.15m9152,3477
2 bedAED 3.4m1,3502,48025
3 bedAED 4.83m1,9502,49121
4 bedAED 9.72m3,7902,5854
PARK RIDGE
Dubai Hills Estate L.L.C · completed 2022 · 57 registered sales
1 bedAED 1.58m6502,41128
2 bedAED 2.5m9932,44421
3 bedAED 4.15m1,5782,4608
PARK HEIGHTS II
Dubai Hills Estate L.L.C · completed 2020 · 54 registered sales
1 bedAED 1.4m6452,17022
2 bedAED 2.25m9582,20418
3 bedAED 2.98m1,6121,84814
Collective
Dubai Hills Estate L.L.C · completed 2022 · 47 registered sales
1 bedAED 1.25m4832,56623
2 bedAED 1.7m7292,30524
Hills Park
Dubai Hills Estate L.L.C · completed 2026 · 47 registered sales
1 bedAED 1.5m6732,22938
2 bedAED 2.3m1,0652,16817
3 bedAED 3.5m1,7721,9752
ELLINGTON HOUSE
EPD Development L.L.C · completed 2025 · 41 registered sales
1 bedAED 1.9m8432,22218
2 bedAED 3.5m1,3662,74923
3 bedAED 3.22m1,7401,8485
Lime Gardens
Dubai Hills Estate L.L.C · completed 2026 · 41 registered sales
1 bedAED 1.6m6492,45127
2 bedAED 2.73m9652,78421
3 bedAED 3.44m1,3872,46912
Park Field
Dubai Hills Estate L.L.C · completed 2025 · 40 registered sales
1 bedAED 1.85m6452,7809
2 bedAED 2.6m1,0282,52829
3 bedAED 3.61m1,3652,5688
Park Horizon
Dubai Hills Estate L.L.C · completed 2026 · 39 registered sales
1 bedAED 1.59m6592,39917
2 bedAED 2.6m1,0012,54625
3 bedAED 3.77m1,3562,7846
ACACIA AT PARK HEIGHTS
Dubai Hills Estate L.L.C · completed 2020 · 38 registered sales
1 bedAED 1.9m8992,3149
2 bedAED 3.38m1,3182,42719
3 bedAED 5.89m1,9612,9729
4 bedAED 9.2m5,5101,6701
Golf ville
Dubai Hills Estate L.L.C · completed 2023 · 38 registered sales
1 bedAED 1.2m4982,39216
2 bedAED 1.8m7452,40122
Collective 2.0
Dubai Hills Estate L.L.C · completed 2022 · 37 registered sales
1 bedAED 1.25m4842,56722
2 bedAED 1.67m7412,25215
MAPLE 2
Dubai Hills Estate L.L.C · completed 2019 · 29 registered sales
3 bedAED 4.85m2,0992,28610
4 bedAED 5.5m3,0071,90914
5 bedAED 6.3m3,2371,9465
Socio
Dubai Hills Estate L.L.C · completed 2023 · 27 registered sales
1 bedAED 1.23m4832,53317
2 bedAED 1.77m7292,42310
Park Heights I
Dubai Hills Estate L.L.C · completed 2020 · 25 registered sales
1 bedAED 1.4m6462,16815
2 bedAED 2.25m1,0762,1347
3 bedAED 2.75m1,6101,9553
THE GROVE BY IMAN
Iman Developers L.L.C · completed 2024 · 24 registered sales
StudioAED 1.15m4172,7589
1 bedAED 1.79m7132,4568
2 bedAED 2.78m1,1812,4656
3 bedAED 2.91m1,7791,6341
Golf Grand
Dubai Hills Estate L.L.C · completed 2027 · 23 registered sales
1 bedAED 1.52m6902,20912
2 bedAED 2.35m1,0752,13818
3 bedAED 4.45m1,8582,3955
Golf Residences by Fortimo
Fortimo Real Estate Development L.L.C · completed 2026 · 22 registered sales
1 bedAED 1.87m9381,95428
2 bedAED 3m1,4081,98211
3 bedAED 5.65m2,3902,3622
Prive Residence
Ginco Properties L.L.C · completed 2023 · 18 registered sales
StudioAED 927,5004082,2726
1 bedAED 1.55m6732,21611
2 bedAED 2.3m9762,3561
Parkside Views
Dubai Hills Estate L.L.C · 16 registered sales
1 bedAED 1.6m7042,26614
2 bedAED 2.3m1,0642,13417
3 bedAED 3.83m1,5172,48612
Golf Suites - Dubai Hills
Dubai Hills Estate L.L.C · completed 2022 · 13 registered sales
1 bedAED 1.84m7162,5685
2 bedAED 2.63m1,1182,3564
3 bedAED 4.68m1,7172,7224
Park Point
Dubai Hills Estate L.L.C · completed 2020 · 12 registered sales
1 bedAED 1.54m7412,0773
2 bedAED 2.5m1,1292,3035
3 bedAED 3.35m1,4132,3674

DLD register — sales of units registered 28 April 2025 to 5 October 2026, duplicates removed. The sale count is the building’s registered sales of completed property.

How this table is built

Buildings with ten or more registered sales of completed property in the window are listed by default; the rest are behind “Show all buildings”. Hotel rooms and serviced units are left out where the register marks them. “Completed property” is the register’s own registration type, which does not separate an owner’s resale from a developer’s first sale of a finished unit, so neither do we. Bedroom medians are over the building’s registered sales in the window and are shown only where at least five sales of that type. AED/sqft on a row is the register’s median rate for that type, or median price over median size where it publishes none.

Two towers in the same block can sit points apart on net yield once service charges and occupancy are counted. Name the buildings and we will tell you which side of that line each one sits.

Under construction now

Projects the register records as under construction here, with the registered sales behind each figure; a project with fewer than ten is marked as a small sample. Hotel rooms and serviced units are left out where the register marks them.

ProjectCompleteMedian AED/sqftSalesMedian price by unit
Rosehill
Dubai Hills Estate L.L.C · register end date Jun 2029
Project brief
7.8%
at 2 Jun 2026
2,2623601 bed AED 1.66m · 2 bed AED 2.92m · 3 bed AED 4.31m
-1.3% Q3 2025 → Q1 2026
Palace Residences Hillside A
Dubai Hills Estate L.L.C · register end date Jun 2029
Project brief
7.9%
at 5 May 2026
2,5802851 bed AED 1.88m · 2 bed AED 2.66m · 3 bed AED 5m
-5.9% Q4 2025 → Q1 2026
Vida Residences Hillside
Dubai Hills Estate L.L.C · register end date May 2029
Project brief
10%
at 4 May 2026
2,5642831 bed AED 1.95m · 2 bed AED 3.01m · 3 bed AED 4.41m
-5.5% Q3 2025 → Q1 2026
Parkwood
Dubai Hills Estate L.L.C · register end date Jan 2029
Project brief
15%
at 7 May 2026
2,4561581 bed AED 1.83m · 2 bed AED 3.19m · 3 bed AED 4.58m
-1.9% Q2 2025 → Q1 2026
City View Dubai Hills Residences
City View Real Estate Development L.L.C · register end date Mar 2027
38.8%
at 4 Aug 2026
2,8051031 bed AED 2.29m · 2 bed AED 3.94m · 3 bed AED 5.9m · 4 bed AED 9.45m (one sale)
-1.2% Q2 2025 → Q3 2025
Hillsedge
Dubai Hills Estate L.L.C · register end date Jan 2029
Project brief
25.6%
at 6 Jun 2026
2,543601 bed AED 1.88m · 2 bed AED 2.72m
Club Place
Dubai Hills Estate L.L.C · register end date Dec 2028
Project brief
68.8%
at 16 Jun 2026
2,184431 bed AED 1.65m · 2 bed AED 2.87m · 3 bed AED 4.02m
Greenside Residence
Dubai Hills Estate L.L.C
Project brief
93.3%
at 14 Sep 2026
2,162431 bed AED 1.6m · 2 bed AED 2.54m · 3 bed AED 3.81m (4 sales)
Palace Residences Dubai Hills Estate
Dubai Hills Estate L.L.C · register end date Apr 2028
Project brief
50.7%
at 16 Jun 2026
2,461341 bed AED 1.82m · 2 bed AED 2.78m · 3 bed AED 3.8m (4 sales)
Address Residences l Dubai Hills Estate
Dubai Hills Estate L.L.C · register end date Feb 2029
26.5%
at 10 Jun 2026
2,745311 bed AED 1.98m · 2 bed AED 3.1m · 3 bed AED 4.4m (4 sales)
Golf Hillside
Dubai Hills Estate L.L.C · register end date Dec 2028
Project brief
65.8%
at 11 Aug 2026
2,539291 bed AED 1.54m · 2 bed AED 2.96m · 3 bed AED 4.31m
Park Lane
Dubai Hills Estate L.L.C · register end date Oct 2028
Project brief
55.4%
at 22 May 2026
2,258231 bed AED 1.54m · 2 bed AED 2.44m · 3 bed AED 3.57m (3 sales)
Parkside Hills
Dubai Hills Estate L.L.C · register end date Jun 2028
Project brief
68.3%
at 7 May 2026
2,134221 bed AED 1.52m · 2 bed AED 2.27m · 3 bed AED 4.22m (one sale)
Club Drive
Dubai Hills Estate L.L.C
Project brief
75.1%
at 4 May 2026
2,161201 bed AED 1.61m · 2 bed AED 2.79m (3 sales)
Vida Residences Club Point
Dubai Hills Estate L.L.C · register end date Feb 2029
Project brief
43.5%
at 3 Aug 2026
2,234161 bed AED 1.71m · 2 bed AED 2.36m · 3 bed AED 3.97m (2 sales)
Parkland
Dubai Hills Estate L.L.C · register end date Nov 2028
Project brief
50%
at 22 Jun 2026
2,406131 bed AED 1.99m · 2 bed AED 3.14m (4 sales) · 3 bed AED 5.19m (4 sales)
ELLINGTON HOUSE IV
EH4 Development L.L.C
Project brief
70%
at 22 Jul 2026
2,485
9 sales
91 bed AED 2.08m · 2 bed AED 3.23m (3 sales) · 3 bed AED 5.25m (one sale)
Mallside Residence
Royal Dunes Real Estate Development L.L.C · register end date Nov 2026
83.4%
at 10 Sep 2026
3,033
8 sales
8Studio AED 1.17m (one sale) · 1 bed AED 2.4m · 2 bed AED 3.34m (2 sales)
Soho The Berkeley
Soho Development L.L.C · register end date Oct 2026
46%
at 23 Sep 2026
2,382
5 sales
5Studio AED 1.17m (one sale) · 1 bed AED 2m (3 sales) · 2 bed AED 3.67m (one sale)

All projects under construction in Hadaeq Sheikh Mohammed Bin Rashid

DLD project register (completion percentage as read on the date shown) and transaction register — sales of units registered 28 April 2025 to 5 October 2026, duplicates removed.

How this table is built

Completion percentage is the register’s own, read on the date shown against each project. The median is over the project’s registered sales in the window and is published only from ten sales; quarterly movement only where each quarter holds twenty or more. Hotel rooms and serviced units are left out where the register marks them.

Completion percentage and the register’s own median are the two numbers a payment plan should be read against.

Developments here

Emaar · ~20,000+ units · launched 2014
Dubai Hills Estate
The developer, the launch date and the unit count are this guide’s own, as captured.

What a development here is worth today is a register question, and we will read it back to you building by building.

Project briefs

Mitchell's project briefs, written from the developer's own material.

New launches

Mitchell's new-launch pages, as published.

DUBAI HILLS ESTATE: EMAAR'S FLAGSHIP MASTER COMMUNITY

Dubai Hills Estate is not a residential building or even a cluster of towers. It is a fully realised master community — one that Emaar spent the better part of a decade planning, permitting, and delivering across approximately 11 to 13 million square metres of land in the centre of Dubai.

The community launched in phases from around 2014 and has progressed steadily to a point where, today, the majority of the residential stock is handed over and occupied. Emaar's approach here was deliberate: anchor the community early with the 18-hole championship Dubai Hills Golf Club, build out the retail infrastructure with Dubai Hills Mall, and deliver the residential phases in a sequence that managed supply carefully against demand. That sequenced delivery is a large part of why Dubai Hills Estate held its value through the cycles that tested other communities far more severely.

What distinguishes Dubai Hills Estate within Emaar's portfolio — and within the Dubai market more broadly — is the breadth of its product mix. The community accommodates everything from 1-bedroom apartments in Park Heights and Park Ridge to 4 and 5-bedroom villas in premium villa enclaves like Club Villas, Maple and Golf Place. That range means it serves a genuinely diverse investor profile: entry-level yield buyers targeting 2-bedroom apartments, HNW end-users seeking golf-view villas, and off-plan buyers who entered early and have seen significant capital appreciation on their initial positions.

From a price evolution perspective, Dubai Hills Estate tells a compelling story. Launch pricing for apartments in the 2016 to 2018 period ranged broadly from AED 900 to AED 1,200 per square foot. By the mid-2020s, secondary market pricing had moved materially above that range across most product categories, with premium villa plots and golf-front positions trading at levels that would have seemed optimistic at launch. The combination of Emaar brand credibility, genuine community infrastructure, and the centrality of the location — positioned on Al Khail Road with direct access to both Downtown Dubai and the Emirates Hills corridor — has made this one of the most consistently well-performing master communities in the market.

The total community is planned for approximately 20,000 or more residential units across a mix of apartments and villas, with a resident population that will eventually reach into the tens of thousands. Dubai Hills Park — one of the largest parks in the city — forms the green spine of the community. Dubai Hills Mall provides the anchor retail and leisure destination. The golf course provides both lifestyle amenity and a view premium that influences pricing across a substantial portion of the villa stock.

For investors approaching this community for the first time, the key question is not whether Dubai Hills Estate is a sound investment — the community has already proven that. The question is which segment, at what entry point, and with what return objective. I explore each of those dimensions in the analysis and strategy sections below.

DUBAI HILLS ESTATE: MARKET ANALYSIS AND INVESTMENT DYNAMICS

INFRASTRUCTURE AND CONNECTIVITY

The infrastructure story at Dubai Hills Estate is one of the strongest in the Dubai market. The community is anchored by Al Khail Road, one of Dubai's principal arterial routes, which delivers efficient connectivity to both the Downtown Dubai and Business Bay corridor to the north-east, and to the Emirates Hills and Dubai Marina catchment to the north-west. Journey times to Dubai International Airport run at approximately 20 to 25 minutes in normal traffic. Within the community, Dubai Hills Mall provides a major retail and entertainment anchor with over 600 stores and a strong F&B offering. Dubai Hills Park delivers one of the most significant green amenity spaces of any master community in Dubai. The 18-hole Dubai Hills Golf Club forms the visual and lifestyle centrepiece of the villa zones. A growing network of schools — including GEMS schools and Kings' School within the community — supports the family demographic that accounts for a large share of the rental demand. Metro connectivity is planned via the Route 2020 extension.

RENTAL MARKET AND TENANT PROFILE

The rental market at Dubai Hills Estate serves a predominantly professional and family demographic. Two and 3-bedroom apartments attract young families and dual-income professional couples, while the villa stock draws established families seeking long-term lease arrangements. Rental yields typically range from 5 to 7 per cent gross for apartments, with villa yields at the lower end of that range — reflecting the premium capital values that villa buyers have paid in recent years. The community's maturity has pushed villa values up materially, compressing yields somewhat for new entrants, while apartments continue to offer relatively competitive returns given the volume of demand. Tenant retention is strong across both apartment and villa segments, with Emaar's community management and the on-site amenity density creating a self-reinforcing cycle of family tenant demand.

SUPPLY DYNAMICS AND PORTFOLIO POSITIONING

Supply dynamics within the community are relatively well-managed compared to many Dubai master communities. Emaar has not flooded the market with phased villa releases, and new apartment supply, while present, is being absorbed at a pace that has kept vacancy rates low. The secondary market for villas in particular is characterised by high retention — owners who bought early and have seen significant appreciation tend to hold rather than sell at current market pricing, keeping available supply tight. This dynamic is supportive of both rental rates and capital values across the mid-term horizon. For portfolio positioning purposes, Dubai Hills Estate sits comfortably in the Tier 1 Core Capital category. It is not a speculative play — the community has matured past the point where early-stage capital growth multiples are available. What it offers instead is stable, high-quality, long-duration returns with a high degree of liquidity compared to more niche luxury assets. Emaar's brand maintains a resale floor that few other developers can replicate, and the breadth of the product mix means there is always a buyer profile for available stock.

DUBAI HILLS ESTATE: INVESTMENT STRATEGY AND ENTRY POINTS

The right entry point depends entirely on your investment objective. For yield-focused investors, 2-bedroom apartments in the Park Heights and Park Ridge clusters continue to represent the strongest balance of capital cost and rental income. Gross yields in the 5.5 to 7 per cent range are achievable on well-selected units, and tenant demand is consistent year-round from professional families who prioritise the community's school catchment and lifestyle infrastructure. Building and cluster selection matters here — newer Emaar releases in Park Field and Park Horizon carry design and amenity advantages over earlier Park Heights phases, but pricing reflects that differential.

For capital growth investors, the villa segment — particularly golf-view positions in Golf Place and Club Villas — offers the most compelling long-term appreciation case. These are illiquid in the sense that individual transactions take time to complete, but the scarcity of golf-front inventory within a Tier 1 Emaar community creates a structural supply constraint that supports pricing. Buyers entering at current secondary market levels need to take a minimum 5-year view to allow the capital appreciation story to fully play out. Villa segment liquidity is thinner than apartment liquidity, so exit timing flexibility should be priced into the hold strategy.

A complementary diversification strategy is to pair a Dubai Hills Estate position with a Tier 2 Yield & Volume income asset in Jumeirah Lake Towers or The Greens, and a Tier 3 Growth position in Dubai South, Dubai Creek Harbour or Expo City. Dubai Hills Estate provides the master-planned Tier 1 capital-and-family leg of a three-tier Dubai portfolio, with the Tier 2 apartment supplementing cashflow and the Tier 3 leg providing long-duration growth upside. For investors seeking alternative Tier 1 exposure with different character, Emirates Hills offers ultra-luxury villa enclave exclusivity, Palm Jumeirah delivers trophy beachfront lifestyle and Downtown Dubai provides global brand recognition at similar or higher capital commitment levels.

If you are considering Dubai Hills Estate, the key is not deciding whether the area works — it clearly does. The decision is about product type, sub-cluster selection and timing relative to your capital deployment horizon. A 2-bedroom apartment in Park Heights acquired at the right price is a very different investment to a Golf Place villa acquired at the top of a price cycle. Both can work; neither works without the discipline to understand what you are buying and why, typically suiting portfolios at the AED 1,500,000–15,000,000 capital commitment level depending on product segment.

SUPPLY DYNAMICS

Emaar master developer, phased delivery, ~60% delivered 2024, controlled releases support pricing

TENANT PROFILE

Affluent families, corporate executives, long-stay professionals, owner-occupier and long-term

KEY RISK FACTORS

Premium pricing limits entry yields, villa illiquidity, metro timeline, off-plan competition

KEY INFRASTRUCTURE

Dubai Hills Estate sits along Al Khail Road (E44) in central Dubai, with arterial access to Sheikh Zayed Road (E11) and Umm Suqeim Road (D63) connecting to Downtown Dubai, Business Bay, DIFC, Dubai Marina and Mall of the Emirates. Metro connectivity is planned via the Route 2020 extension. The community is internally anchored by the 18-hole Dubai Hills Golf Club, Dubai Hills Mall (600+ stores), Dubai Hills Park (one of the largest urban parks in the city), Kings' School Dubai, GEMS Wellington Academy, Mediclinic Park View hospital, community swimming pools, tennis courts, cycling tracks and landscaped green corridors across Park Heights, Park Ridge, Sidra, Maple, Golf Place and Club Villas sub-communities. Nearby external anchors include Downtown Dubai, Mall of the Emirates and Al Barari. Adjacent communities include Al Barari, Business Bay and Jumeirah Village Circle, reinforcing Dubai Hills Estate's positioning as Dubai's flagship golf-anchored master community.

Area fundamentals

ASSET PROFILE
Emaar master-planned golf and lifestyle capital anchor
INVESTOR PROFILE
HNW family end-user + yield investor (apartments)
TIER
Tier 1 – Core Capital
MARKET TYPE
Premium, apartments and villas, master-planned golf
EST. POPULATION
~70,000–90,000
LAND SIZE
~129.2m sq ft

Next step

Request a briefing

You will get Dubai Hills Estate as a brief: the buildings on this page, the register readings behind them, and our view on each.

Sent with your enquiry:Dubai Hills Estatepurpose not statedbudget not statedno buildings on screenasked from: the brief

We come back with specifics, not a brochure. Stephen Mitchell · RERA BRN 68593 · in Dubai since 2007.

Location

Dubai Hills Estate, Dubai

Get Directions

Try it yourself

Investor Tools

Rental Yield Calculator

Model the gross and net return on a Dubai buy-to-let purchase. It covers service charges, void periods and acquisition costs.

All-in purchase price before transaction costs.

Total contracted rent for one year, before charges.

Community and building service charges, annualised.

5%

Your buffer for void periods. 5% is about 18 days empty a year — a month is 8%.

7%

7% is the 4% DLD transfer fee, 2% agency plus VAT, and DLD's flat registration lines. It excludes the developer NOC and any legal quote — see the Buying Costs Calculator for the full itemisation.

6% net

The net yield a deal has to clear to interest you. Sets the target line on the curve — it does not change the yield above it.

5.3%Net rental yield
Moderate yield
Gross yieldGross yield: 7.00%
Net annual incomeNet annual income: AED 84,750
Monthly net incomeMonthly net income: AED 7,063
Total cash investedTotal cash invested: AED 1,605,000

Against your 6% hurdle

Short of it
9.1%0%AED 975KAED 2.03M
Net yield (vertical) against the price you pay (horizontal), on the rent, charges and costs entered. The gold dot is your deal; the line across is your hurdle.
Price that clears it
AED 1,320,093AED 179,907 below your price — a 12.0% discount.
Rent that clears it
AED 117,158AED 12,158 a year more than you have entered, at this price.

Estimates for guidance only, assuming full-year occupancy net of the vacancy allowance above. Actual returns depend on financing, unit condition and market timing — speak to an advisor for a deal-specific model.

Email my results

We’ll send this summary — your figures and the results — to your inbox.

Next step

We'll hunt deals that meet or beat this yield hurdle

Send us this scenario and we'll go into the market against it — on-market and off — qualify what we find, and only come back with what clears your number.

Got questions?

Get Answers!
Continue reading

The closest area guides to this one, matched on subject.

Showing 4 of 101 Dubai area guides.

Browse all 101 area guides
Need help?