
REQUEST FULL DETAILS
CLICK TO VIEW FLOORPLAN


PAYMENT PLAN
UNIT PRICE | AED 18,685,000 |
PAYMENTS ON TRANSFER
1. Payment to seller | AED 6,992,970 |
2. DLD Transfer fee 4% + 40 AED | AED 747,440 |
3. DLD Registration Trustee fee + 5% VAT | AED 5,250 |
4. Buyer's agent commission 2% + 5% VAT | AED 392,385 |
PAYMENT PLAN SCHEDULE
09-MAY-2026 | AED 198,170 |
09-JUN-2026 | AED 198,170 |
09-JUL-2026 | AED 198,170 |
09-AUG-2026 | AED 198,170 |
09-SEP-2026 | AED 990,850 |
09-OCT-2026 | AED 198,170 |
09-NOV-2026 | AED 198,170 |
09-DEC-2026 | AED 198,170 |
09-JAN-2027 | AED 198,170 |
09-FEB-2027 | AED 198,170 |
09-MAR-2027 | AED 990,850 |
09-APR-2027 | AED 198,170 |
09-MAY-2027 | AED 198,170 |
09-JUN-2027 | AED 198,170 |
09-JUL-2027 | AED 198,170 |
09-AUG-2027 | AED 198,170 |
09-SEP-2027 | AED 198,170 |
09-OCT-2027 | AED 198,170 |
09-NOV-2027 | AED 198,170 |
09-DEC-2027 | AED 198,170 |
09-JAN-2028 | AED 198,170 |
09-FEB-2028 | AED 198,170 |
09-MAR-2028 | AED 198,170 |
09-APR-2028 | AED 198,170 |
09-MAY-2028 | AED 198,170 |
09-JUN-2028 | AED 198,170 |
On Handover | AED 4,954,250 |
SUMMARY
Total on Transfer | AED 8,138,045 |
Total remaining Payment Plan | AED 11,692,030 |
TOTAL COST FOR BUYER | AED 19,830,075 |

PROJECT DESCRIPTION
OVERVIEW
This is a distress deal for a seven-bedroom plus maid’s villa in Maldives 3, Damac Islands. The property is offered at AED 18,685,000, which reflects a discount of approximately AED 1,924,680 (about 9.3%) from the original price of AED 20,609,680. The villa sits on a substantial plot of 14,901 sq.ft, with a built-up area (BUA) of 17,078 sq.ft, resulting in an entry price of around AED 1,094 per sq.ft. This is a semi-furnished, waterfront villa with a basement, ground and two upper floors, and is scheduled for completion in Q4 2028. The immediate investment thesis is the ability to secure a large, waterfront villa in a new master-planned island community at a visible discount to the developer’s reference price, with a staged payment plan extending to handover. The scale, layout and waterfront positioning make this a distinctive asset for buyers seeking long-term value in Dubai’s evolving branded villa segment.
LOCATION & TRANSPORT
Maldives 3 is part of Damac Islands, a new master community by Damac Properties situated in the Al Yelayiss 1 area of Dubai. The islands are positioned to offer a private, waterfront lifestyle while still being within reach of Dubai’s established urban zones. Access is expected to be via the main road networks connecting to Sheikh Zayed Road and the wider city, with journey times to Dubai Marina, JBR and Downtown Dubai likely to be competitive once the community infrastructure is complete. The area is still under development, so current access is limited, but the masterplan aims to deliver a self-contained environment with internal roads, security and managed entry points. For investors, the location offers a blend of seclusion and future connectivity, with the potential for strong appeal to end-users and tenants seeking privacy without full isolation from Dubai’s core districts.
AMENITIES & SURROUNDING
Residents of Maldives 3 will have access to a suite of amenities shared across the Damac Islands community. Planned facilities include an aqua park, lagoon and infinity pools, a lazy river, outdoor fitness areas, calisthenics equipment, miniature golf, paddle boarding, and relaxation zones. The development is designed to support a resort-style environment, with landscaped public spaces and waterfront promenades. The villa itself is expected to feature private parking, balconies with water views, and access to the island’s security and management services. Surrounding infrastructure is still in progress, but the intention is to create a self-sufficient community with retail, dining, and recreation options integrated into the masterplan. This supports both owner-occupier and rental demand, particularly for families and groups seeking a high-amenity, waterfront lifestyle within Dubai.
MARKET
The villa’s AED 1,094 per sq.ft entry basis is competitive for a waterfront, branded villa in a new Dubai master community. Recent land transactions in the Maldives at Damac Islands have ranged from AED 1,355 to AED 1,806 per sq.ft for smaller plots, suggesting that the current deal offers a lower per-square-foot basis for a finished, large-format villa. The seven-bedroom layout is targeted at high-net-worth buyers, family offices, or investors seeking to capitalise on Dubai’s ongoing demand for branded, waterfront homes. Liquidity in this segment is typically more limited than for smaller villas or apartments, but the combination of scale, waterfront positioning and community amenities should support both resale and rental demand once the project is complete. Key risk points include construction and handover timing, the pace of wider community delivery, and the need to underwrite service charges and operational costs in a large, amenity-led environment. The payment plan structure, with a significant balance due at handover, may also influence buyer profiles and liquidity.
CONCLUSION
This distress deal offers a meaningful discount to the developer’s original price for a substantial, waterfront villa in a new island community by Damac. The scale, layout and amenity profile position the asset for buyers seeking long-term value and lifestyle depth, rather than short-term speculation. The main considerations are the construction timeline, the evolving nature of the Damac Islands masterplan, and the operational realities of managing a large villa in a high-amenity setting. For investors comfortable with these factors, the deal provides an opportunity to secure a prime, future-ready asset at a below-market entry point, with the flexibility of a staged payment plan and the potential for both end-user and rental demand on completion. The case is strongest for those seeking exposure to Dubai’s branded villa market with a clear discount and a long-term horizon.


