
REQUEST FULL DETAILS
CLICK TO VIEW FLOORPLAN


PAYMENT PLAN
UNIT PRICE | AED 6,330,000 |
PAYMENTS ON TRANSFER
1. Payment to seller | AED 2,180,530 |
2. DLD Transfer fee 4% + 40 AED | AED 253,240 |
3. DLD Registration Trustee fee + 5%VAT | AED 5,250 |
4. Buyer's agent comission 2% + 5%VAT | AED 132,930 |
PAYMENT PLAN SCHEDULE
05-JUN-2026 | AED 70,330 |
05-JUL-2026 | AED 70,330 |
05-AUG-2026 | AED 70,330 |
05-SEP-2026 | AED 70,330 |
05-OCT-2026 | AED 351,650 |
05-NOV-2026 | AED 70,330 |
05-DEC-2026 | AED 70,330 |
05-JAN-2027 | AED 70,330 |
05-FEB-2027 | AED 70,330 |
05-MAR-2027 | AED 70,330 |
05-APR-2027 | AED 351,650 |
05-MAY-2027 | AED 70,330 |
05-JUN-2027 | AED 70,330 |
05-JUL-2027 | AED 70,330 |
05-AUG-2027 | AED 70,330 |
05-SEP-2027 | AED 70,330 |
05-OCT-2027 | AED 70,330 |
05-NOV-2027 | AED 70,330 |
05-DEC-2027 | AED 70,330 |
05-JAN-2028 | AED 70,330 |
05-FEB-2028 | AED 70,330 |
05-MAR-2028 | AED 70,330 |
05-APR-2028 | AED 70,330 |
05-MAY-2028 | AED 70,330 |
05-JUN-2028 | AED 70,330 |
05-JUL-2028 | AED 70,330 |
On Completion | AED 1,758,250 |
SUMMARY
Total on Transfer | AED 2,571,950 |
Total remaining Payment Plan | AED 4,149,470 |
TOTAL COST FOR BUYER | AED 6,721,420 |

PROJECT DESCRIPTION
OVERVIEW
This six-bedroom villa in Maldives 5, Damac Islands, is being offered as a distress deal at AED 6,330,000. The original price, including DLD fees, was AED 7,314,320, which means the current position reflects a discount of AED 984,320, or 13.5% below the original price. The built-up area is 4,439 sq.ft, placing the entry basis at approximately AED 1,426 per sq.ft. The villa sits on a 4,900 sq.ft plot and is configured over ground plus one floor, with lagoon views, balcony, and parking included. Handover is scheduled for Q4 2028, so this is an off-plan acquisition with a multi-year payment plan. The immediate investment thesis is a below-market entry into a large-format villa in a new branded community, with the discount providing a buffer against future market volatility or construction risk. The buyer is not paying a premium for immediate possession, but is instead securing a future asset at a visibly reduced basis compared to current developer pricing.
LOCATION & TRANSPORT
Maldives 5 is part of Damac Islands, a master-planned waterfront community in Dubai. The area is positioned to offer a resort-style environment, with direct lagoon access and a focus on leisure and recreation. Access to Damac Islands is via the main road networks connecting to Sheikh Zayed Road, providing reasonable drive times to Dubai Marina, JBR, and the wider city. While public transport options are limited at present, the area is designed for private vehicle access, with parking included in the villa configuration. As the community matures, infrastructure and connectivity are expected to improve, supporting both resident convenience and future resale appeal. For investors, the location is best understood as a lifestyle-led destination, appealing to end-users and tenants seeking waterfront living within a branded development context.
AMENITIES & SURROUNDING
Residents of Maldives 5 will have access to a range of amenities shared with the wider Damac Islands community. Planned facilities include an aqua park, infinity and lagoon pools, a lazy river, outdoor fitness areas, calisthenics equipment, paddle boarding, miniature golf, and relaxation zones. The master plan also anticipates market stalls and landscaped communal spaces, creating a resort-like atmosphere. The villa itself offers private balconies and designated parking, with layouts designed to maximise lagoon views. Surrounding infrastructure is still under development, but the intent is to deliver a self-contained environment with leisure, recreation, and family-oriented features. This amenity mix is aimed at supporting both resident satisfaction and the long-term attractiveness of the community for buyers and tenants.
MARKET
At an entry price of AED 1,426 per sq.ft, this villa is positioned below recent developer pricing for comparable large-format waterfront villas in new Dubai communities. Transaction records for land plots in Maldives at Damac Islands have ranged from AED 1,355 to AED 1,806 per sq.ft, though these figures relate to plot sales rather than completed villas. The key market point is that large six-bedroom villas in branded, amenity-rich communities tend to attract a mix of end-users and investors seeking long-term capital appreciation or rental income. Liquidity for this asset class can be more limited than for smaller units, particularly during construction, but the discount to original price provides a margin of safety. Rentability will depend on the eventual delivery quality, community maturity, and ongoing demand for waterfront living. Risks include construction timelines, future service charges, and the competitive landscape as more waterfront projects come to market. The payment plan structure may also appeal to buyers seeking staged capital deployment rather than a single upfront outlay.
CONCLUSION
This distress deal offers a discounted entry into a six-bedroom villa in a planned waterfront community by a recognised developer. The pricing is visibly below the original reference, and the payment plan allows for phased investment over several years. The main strengths are the scale of the villa, the amenity offering, and the waterfront positioning, all within a branded master development. The primary risks are construction and delivery timelines, as well as the need for the wider community to mature to support resale and rental demand. For investors comfortable with an off-plan position and a multi-year horizon, the discount provides a meaningful buffer against market shifts. The case is strongest for buyers who value future lifestyle positioning and are prepared to underwrite the holding period until completion and handover. Provided the delivery quality and community infrastructure meet expectations, the entry basis should support both end-user and investor exit strategies in the medium term.


