
REQUEST FULL DETAILS
CLICK TO VIEW FLOORPLAN


PAYMENT PLAN
UNIT PRICE | AED 1,550,000 |
PAYMENTS ON TRANSFER
Payment to seller | AED 431,479 |
DLD Transfer fee 4% + 40 AED | AED 62,040 |
DLD Registration Trustee fee + 5%VAT | AED 5,250 |
Buyer's agent comission 2% + 5%VAT | AED 32,550 |
PAYMENT PLAN SCHEDULE
24-OCT-2026 | AED 159,789 |
24-MAR-2027 | AED 159,789 |
24-AUG-2027 | AED 159,789 |
60% Construction | AED 159,789 |
80% Construction | AED 159,789 |
On Handover | AED 319,576 |
SUMMARY
Total on Transfer | AED 531,319 |
Total remaining Payment Plan | AED 1,118,521 |
TOTAL COST FOR BUYER | AED 1,649,840 |

PROJECT DESCRIPTION
OVERVIEW
This 1-bedroom apartment in Terra Garden - Building 2, Dubai South, is offered as a distress deal at AED 1,550,000. The original price, including DLD fees, was AED 1,661,804, so the current entry point reflects a 6.7% discount, or AED 111,804 below the original basis. The unit measures 760 sq.ft, placing the price per square foot at AED 2,039. Recent transactions in the same building for similar 1-bedroom layouts have registered between AED 1,593,888 and AED 1,633,888, with price per sq.ft ranging from AED 2,134 to AED 2,136. This means the offered price is not only below the original developer price but also undercuts recent market transactions for comparable units. The handover is scheduled for Q4 2029, with a staged payment plan in place, reducing immediate capital outlay and spreading risk over the construction period. The deal thesis is straightforward: a below-market entry into a new Emaar development, with a payment structure that supports capital management and a clear discount to both original and recent transaction benchmarks.
LOCATION & TRANSPORT
Terra Garden is located within Expo Living, Expo City Dubai, in the Dubai South district. This area has seen significant infrastructure investment due to its proximity to Al Maktoum International Airport and the Expo 2020 legacy developments. The masterplan for Dubai South prioritises connectivity, with direct access to major road networks such as Sheikh Mohammed Bin Zayed Road and Emirates Road, facilitating commutes to Dubai Marina, Downtown Dubai, and Abu Dhabi. Public transport links are improving, with bus routes and planned metro extensions supporting future growth. The location is positioned to benefit from ongoing development in Expo City and the wider Dubai South corridor, which is expected to see increasing demand from both end-users and tenants seeking access to new business, logistics, and lifestyle hubs.
AMENITIES & SURROUNDING
Terra Gardens is a multi-building complex designed by Emaar with a focus on sustainability, wellness, and community living. Amenities include landscaped gardens, shaded balconies, a pool deck, sky gardens, jogging tracks, a multi-purpose sports area, outdoor gym and fitness stations, children's play areas, a yoga garden, and pet-friendly spaces. Communal outdoor pavilions and meditation zones are integrated into the masterplan, supporting a lifestyle that balances activity and relaxation. The architecture employs energy-efficient systems, green rooftops, and recycled water for irrigation, reflecting a commitment to sustainable urban living. The wider Expo City Dubai area offers retail, dining, and cultural venues, with the Expo legacy infrastructure providing a foundation for long-term community growth. Residents will also benefit from proximity to planned schools, healthcare facilities, and business hubs as the district matures.
MARKET
The investor case for this unit is grounded in its below-market pricing and the reputation of Emaar as a developer. Recent transactions in Terra Gardens for similar 1-bedroom units have closed at higher prices per square foot, indicating that this distress deal offers a genuine entry discount. The payment plan, with a significant portion due on handover in Q4 2029, allows investors to manage cash flow and reduce exposure during the construction phase. The Dubai South area is positioned for long-term growth, driven by infrastructure investment, airport expansion, and the ongoing development of Expo City. Liquidity for off-plan units in this corridor is supported by Emaar's brand and the increasing demand for new, well-amenitised communities. Rental demand is expected to strengthen as the area matures, particularly from professionals linked to logistics, aviation, and Expo-related industries. Risks include the long construction timeline and the need for continued area development to support capital appreciation and rental yields. However, the entry price and payment structure provide a buffer against market volatility.
CONCLUSION
For investors seeking exposure to Dubai South and the Expo City growth story, this 1-bedroom in Terra Garden - Building 2 offers a clear value proposition. The pricing is below both the original developer rate and recent resale transactions, and the payment plan reduces upfront capital requirements. The Emaar brand, combined with a comprehensive amenity offering and a location set to benefit from ongoing infrastructure investment, underpins the long-term case. The main considerations are the extended handover timeline and the need to monitor area development progress. For buyers comfortable with an off-plan horizon and seeking a discounted entry into a new, sustainable community, this deal represents a disciplined approach to capturing upside in a maturing Dubai submarket.


