
REQUEST FULL DETAILS
CLICK TO VIEW FLOORPLAN


PAYMENT PLAN
UNIT PRICE | AED 18,685,000 |
PAYMENTS ON TRANSFER
1. Payment to seller | AED 6,992,970 |
2. DLD Transfer fee 4% + 40 AED | AED 747,440 |
3. DLD Registration Trustee fee + 5% VAT | AED 5,250 |
4. Buyer's agent commission 2% + 5% VAT | AED 392,385 |
PAYMENT PLAN SCHEDULE
09-MAY-2026 | AED 198,170 |
09-JUN-2026 | AED 198,170 |
09-JUL-2026 | AED 198,170 |
09-AUG-2026 | AED 198,170 |
09-SEP-2026 | AED 990,850 |
09-OCT-2026 | AED 198,170 |
09-NOV-2026 | AED 198,170 |
09-DEC-2026 | AED 198,170 |
09-JAN-2027 | AED 198,170 |
09-FEB-2027 | AED 198,170 |
09-MAR-2027 | AED 990,850 |
09-APR-2027 | AED 198,170 |
09-MAY-2027 | AED 198,170 |
09-JUN-2027 | AED 198,170 |
09-JUL-2027 | AED 198,170 |
09-AUG-2027 | AED 198,170 |
09-SEP-2027 | AED 198,170 |
09-OCT-2027 | AED 198,170 |
09-NOV-2027 | AED 198,170 |
09-DEC-2027 | AED 198,170 |
09-JAN-2028 | AED 198,170 |
09-FEB-2028 | AED 198,170 |
09-MAR-2028 | AED 198,170 |
09-APR-2028 | AED 198,170 |
09-MAY-2028 | AED 198,170 |
09-JUN-2028 | AED 198,170 |
On Handover | AED 4,954,250 |
SUMMARY
Total on Transfer | AED 8,138,045 |
Total remaining Payment Plan | AED 11,692,030 |
TOTAL COST FOR BUYER | AED 19,830,075 |
EXECUTIVE SUMMARY
Investment Summary
The subject property is a 7-bedroom plus maid's room in Maldives 3, offered as a distress deal.
Financial Analysis
The asking price for the property is AED 19,190,000, reflecting a 7% discount from the original price of AED 20,609,680.
Price Per Square Foot Analysis
The property has a Built-Up Area (BUA) of 17,078 square feet.
Price per sq. ft.: AED 1124.15
Conclusion
This distressed asset may present opportunities for capital appreciation and yield, contingent upon market conditions and further due diligence.


PROJECT DESCRIPTION
Overview
Maldives at Damac Islands is a planned residential sub-community located within the wider Damac Islands master development in Dubai. The project is being developed by Damac Properties and is currently in the planning phase, with construction yet to commence as of the latest available data. The development is designed to consist exclusively of seven-bedroom villas, indicating a low-density residential environment focused on large-format housing typologies. The estimated project completion date is December 2028, with initial project tracing recorded in November 2024 and an anticipated construction start date in March 2025.
The total project value has been submitted to the Dubai Land Department at approximately AED 222,658,000, equivalent to approximately USD 60.6 million, noting that this figure represents an early-stage estimate provided prior to construction and may be subject to revision. The community forms part of a broader thematic island-based master plan, with amenities and infrastructure shared across Damac Islands.
Location and Connectivity
Maldives at Damac Islands is situated in the Al Yelayiss 1 area of Dubai, a developing district within Dubailand that has seen consistent expansion through master-planned residential communities. The location provides access to several established arterial road networks, facilitating connectivity to key areas of Dubai. Nearby road infrastructure includes Emirates Road and Al Qudra Road, which link residents to major business and leisure districts across the emirate.
Driving times from the development provide approximate access to Global Village within 4.7 kilometres, IMG Worlds of Adventure within 6.4 kilometres, and Dubai Miracle Garden within 7.0 kilometres. Additional proximity to established communities such as Arabian Ranches, Mudon, and Town Square further integrates the development into a broader suburban residential corridor characterised by villa communities and supporting amenities.
Public transport access in the immediate vicinity is limited due to the early-stage development status of the surrounding area. Residents are expected to rely primarily on private vehicles. However, as surrounding infrastructure matures, further transport integration may be introduced, consistent with other Dubailand developments.
Community and Amenities
Maldives at Damac Islands benefits from shared infrastructure within the wider Damac Islands development. Planned amenities include an aqua park, infinity pools, lagoon-style water features, a lazy river, and paddle boarding facilities. Additional recreational infrastructure includes outdoor fitness zones, calisthenics equipment, a miniature golf course, and designated relaxation areas. Retail components are expected in the form of market stalls and community-oriented commercial spaces.
The design framework reflects a leisure-oriented residential model, incorporating water features and outdoor recreational elements as central components of the master plan. These amenities are intended to serve all sub-communities within Damac Islands rather than being exclusive to Maldives at Damac Islands.
Property Types and Layouts
The development is planned to consist exclusively of seven-bedroom villas, with no variation in unit typology indicated at the current planning stage. This uniformity suggests a focus on large households or multi-generational occupancy. Plot sizes and built-up areas are expected to align with villa standards typical of Dubailand developments, although detailed specifications remain subject to final project disclosures.
Recent transactional data published by the Dubai Land Department indicates land sales within the project in the range of approximately AED 2.4 million to AED 3.3 million for plots averaging around 1,550 to 2,476 square feet. Based on these figures and comparative market data, at least one unit within the development can be classified as a distressed asset due to its below-market pricing relative to similar inventory in adjacent villa communities. This classification reflects transactional pricing rather than construction status.
Nearby Infrastructure
The surrounding area provides access to a range of established community infrastructure. Town Square Park, Hayat Park, and Una Park are located within approximately 2.7 to 3.1 kilometres, offering green spaces and outdoor recreation. Golf facilities within a 10 kilometre radius include Arabian Ranches Golf Club, Trump International Golf Club, and The Els Golf Club.
Retail and entertainment options in nearby districts include cinemas such as Novo Cinema at IMG Worlds of Adventure and Cinepolis at Circle Mall. Additional leisure venues are located in Dubai Studio City and Motor City, both of which are accessible within approximately 6 kilometres.
Education and Schools
Several educational institutions are located within a short driving distance of Maldives at Damac Islands. Dubai British School Mira is situated approximately 2.3 kilometres away, while GEMS Metropole School Al Waha is located around 2.4 kilometres from the development. Fairgreen International School in The Sustainable City is approximately 2.6 kilometres away.
Higher-rated institutions in the broader vicinity include Jumeirah English Speaking School Arabian Ranches, which holds an 'Outstanding' rating, and Ranches Primary School, rated 'Very Good' by the local education authority. These schools provide a range of curriculum options including British and International Baccalaureate programmes.
Surrounding Communities
Maldives at Damac Islands is positioned near several established residential communities within Dubailand. Reem is located approximately 1.9 kilometres away and features a large central park. The Sustainable City lies 2.5 kilometres from the development and incorporates sustainability-focused infrastructure. Town Square, located 2.8 kilometres away, includes residential, retail, and community facilities.
Additional nearby communities include Mudon and Arabian Ranches 2 at approximately 3.2 kilometres, as well as the original Arabian Ranches community at 4.3 kilometres. Damac Hills and Arabian Ranches 3 are also located within a 5 kilometre radius, contributing to a network of villa-based developments with shared access to retail, education, and leisure infrastructure.
Development Status
As of the latest update in March 2026, Maldives at Damac Islands remains in the pre-construction stage. No physical construction activity has been recorded on-site. Project milestones indicate that the development is progressing through planning and approval phases, with construction expected to commence in accordance with the estimated timeline.
The absence of construction activity places the project within the off-plan category, and buyers should consider standard risks associated with off-plan investments, including potential changes to timelines, specifications, and final delivery conditions.
Conclusion
Maldives at Damac Islands represents a planned villa-only sub-community within a larger master development in Dubailand. Its location provides access to established residential clusters, leisure attractions, and educational institutions, while its internal infrastructure is designed around water-based recreational amenities. The project remains at an early stage, with completion anticipated in 2028. Transactional data indicates pricing variability, including instances of distressed asset positioning due to below-market values.


