Palm JumeirahAED 3,586/sqftDubai Maritime CityAED 3,135/sqftDowntown DubaiAED 2,919/sqftDubai IslandsAED 2,764/sqftDubai Creek HarbourAED 2,566/sqftBusiness BayAED 2,545/sqftDubai MarinaAED 2,493/sqftDubai Hills EstateAED 2,445/sqftJumeirah Lakes TowersAED 2,288/sqftMohammed Bin Rashid CityAED 2,098/sqftAl JaddafAED 2,047/sqftJumeirah Village TriangleAED 1,664/sqftDubai SouthAED 1,648/sqftArjanAED 1,593/sqftJumeirah Village CircleAED 1,500/sqftDubai Sports CityAED 1,329/sqftALL DLD SALES · OFF-PLAN + EXISTINGPalm JumeirahAED 3,586/sqftDubai Maritime CityAED 3,135/sqftDowntown DubaiAED 2,919/sqftDubai IslandsAED 2,764/sqftDubai Creek HarbourAED 2,566/sqftBusiness BayAED 2,545/sqftDubai MarinaAED 2,493/sqftDubai Hills EstateAED 2,445/sqftJumeirah Lakes TowersAED 2,288/sqftMohammed Bin Rashid CityAED 2,098/sqftAl JaddafAED 2,047/sqftJumeirah Village TriangleAED 1,664/sqftDubai SouthAED 1,648/sqftArjanAED 1,593/sqftJumeirah Village CircleAED 1,500/sqftDubai Sports CityAED 1,329/sqftALL DLD SALES · OFF-PLAN + EXISTING
DLD · MEDIAN 12M TO SEP 2026
Binghatti JVC Studios Deal — special deal in Jumeirah Village Circle (JVC) from Mitchell's Commercial Real Estate

Special Deal

Binghatti JVC Studios Deal

Entry PriceAED 600,000 (When buying 2 units)
Asset TypePremium Residential Studios
DeveloperBinghatti Developers
LocationJumeirah Village Circle (JVC)
Sold

This deal has closed and the units are no longer available. The page is kept as a record of a deal we brought to market. Every figure on it — the entry price, the discount to the developer’s own pricing, the payment schedule and the projected returns — is the position as the deal was offered, and is historic. It is not an indication of what the same units, or comparable ones, would cost today. Ask us what is currently available on comparable terms.

Looking for something like Binghatti JVC Studios Deal?

This deal has closed. Tell us the size, area and budget you're working to and a member of the Mitchell's team will come back with the deals that are open now. It takes under a minute, and there's no obligation.

Choose one — the next questions adapt to your answer.

Scan or tap to message Mitchell's on WhatsAppScan or tap to chat

Prefer to connect directly?

Special Deal

OVERVIEW OF THE DEAL

This is a high-conviction, off-market portfolio opportunity involving a limited release of Studio units across three prime Binghatti developments in Jumeirah Village Circle (JVC).

Originally, five projects were included in this allocation; however, two have already sold out due to the aggressive pricing structure. We have secured explicit approval from the developer to offer the remaining inventory at a flat "bulk-discounted" price of AED 600,000 per unit, provided they are purchased in pairs.

This creates a significant pricing inefficiency. Typically, these units are priced between AED 730,000 and AED 910,000 based on the current developer inventory list. By accessing this deal, private investors are effectively stepping into an institutional-level entry point, securing immediate embedded equity from day one.

WHY THIS DEAL STANDS OUT

The "Flat-Price" model is the primary driver of value here. Because the offer applies to any two available units, the earliest investors can cherry-pick the most expensive inventory—units on higher floors, with better views, or larger floor plans—without paying the typical premium.

  • Deep Discount: 20% to 35% below current developer list prices.
  • Inventory Arbitrage: Whether the unit's original prices were AED 710k or AED 910k, your acquisition cost remains AED 600k.

PRICING & MARKET POSITIONING

  • Special Entry Price:  AED 600,000 (When buying 2 units)
  • Asset Type: Premium Residential Studios
  • Developer: Binghatti Developers
  • Locations: Jumeirah Village Circle (JVC)
  • Developer OP: AED 710,000 – AED 910,000+

PRIMARY MARKET COMPARISON: JVC STUDIO DEVELOPER LANDSCAPE

This table compares the Special Binghatti Investor Deal against the standard primary market (off-plan) pricing for recent launches in Jumeirah Village Circle (JVC).

While most premium developers have pushed studio prices toward the AED 800k+ mark and average square foot rates above AED 1,800, this deal provides an institutional-grade entry point that significantly undercuts the current market average.

ProjectGradeDeveloperLocationAvg. Studio PriceAvg. Price Per Sq. Ft.
Q Gardens Aliya A AYS Developers JVC AED 800,000 AED 1,900
Hillmont Residences A+ Ellington JVC AED 730,800 AED 1,820
One Park Square A Iman JVC AED 725,000 AED 1,710
Binghatti Dawn/Dusk A Binghatti JVC AED 750,000 AED 1,875
Ozone 1 A Object 1 JVC AED 644,000 AED 1,610
Binghatti Phoenix A Binghatti JVC AED 700,000 AED 1,750
Binghatti Apex A Binghatti JVC AED 869,999 AED 2,175
Standard JVC Inventory B+ Various JVC AED 734,000 AED 1,835
Binghatti (Special Deal) A Binghatti JVC AED 600,000 AED 1,500*

PRICING ADVANTAGE & RENTAL YIELD OUTLOOK

The pricing differential on this opportunity is material and immediately quantifiable.

  • Developer's Full Cash Price (Avg): AED 734,000
  • Our Special Off-Market Entry Price: AED 600,000
  • Immediate Equity Gain: AED 134,000+ per unit

Rental Performance: The rental market in JVC is exceptionally robust. Based on current market data, the absolute minimum comparable rent for an older, basic Binghatti studio unit is AED 50,000. For a brand-new Binghatti unit, market listings are already exceeding AED 60,000 to AED 65,000.

View Live Market Comps on PropertyFinder

ABOUT JUMEIRAH VILLAGE CIRCLE (JVC)

As of early 2026, JVC remains one of Dubai’s highest-volume residential districts. The following data reflects the current market landscape for the community.

1. Market Activity & Transactions

  • Top-Ranking Volume: JVC was the most active community in Dubai in 2025, recording 17,915 total transactions.
  • Segment Dominance: The market is heavily weighted toward apartments, which accounted for 17,544 of those deals, with an average sales price of AED 1.05M.
  • Average Pricing: Current primary market rates average approximately AED 1,462 per sq. ft. for new apartment stock.

2. Rental Performance & Yields

  • Yield Benchmarks: JVC consistently delivers gross yields between 7.3% and 8.5%, significantly higher than the 5–6% found in prime districts like Downtown or Dubai Marina.
  • Occupancy: The district maintains a stable occupancy rate of approximately 94%, largely due to its mid-market price point which attracts a broad demographic of young professionals and small families.
  • Rental Growth: Year-on-year rental growth for JVC reached 27% through late 2025, with average studio rents now stabilizing around the AED 50,000 mark for older units and AED 60,000+ for new, high-spec buildings.

3. Infrastructure & Supply Pipeline

  • New Supply: JVC has the largest pipeline in Dubai, with approximately 16,852 units scheduled for completion between 2025 and 2027. This high volume of upcoming inventory is expected to stabilize rental prices and increase competition between landlords.
  • Road Connectivity: Recent RTA expansions have added new entry and exit points to Al Khail Road and Hessa Street, addressing historical traffic congestion issues within the community.
  • Transit Proximity: While not directly on the Red Line, JVC benefits from the ongoing Dubai Metro Blue Line expansion (30% completion expected by end of 2026), which will improve general transit connectivity for the eastern side of the city.

4. Risk Factors

  • Quality Variance: There is a significant disparity in build quality across the 100+ developers active in the circle.
  • Oversupply Risk: The concentration of new handovers in 2026–2027 may lead to temporary downward pressure on rents and higher tenant churn as residents migrate to newer buildings.

FINANCIAL PROJECTIONS

The following projections are based on current market data for Jumeirah Village Circle (JVC) and the specific "2-unit portfolio" pricing agreed upon with the developer.

To provide a realistic outlook, we have modeled these numbers using a conservative baseline. While the developer's full inventory prices range up to AED 910,000, our calculations below utilize a median original price of AED 734,000 to demonstrate the minimum expected value gain.

RENTAL YIELD PROJECTION

Rental Projection (2 units)
Comparable Annual Rent (Today) AED120,000
Comparable Net Rental Yield 8.7%
Projected Annual Rent (Handover) AED130,000
Projected Annual Rent Yield 9.9%

With a net yield of 8% or higher, this deal outperforms the majority of off-plan and secondary market ready-units currently available in JVC. By securing the units at AED 600k, you are insulated against market fluctuations while maintaining a high yield on cost.

TOTAL RETURN ON INVESTMENT (ROI) (5-YEAR HOLDING PERIOD)

5-Year ROI Projection
Equity Invested AED1,250,250
Projected Resale Value AED1,504,252
Return on Equity AED254,002
Rental Income AED585,000
5-Year ROI AED1,873,581
ROI % 149.9%
IRR 30.0%

The 5-year outlook highlights the "Double-Compounding" effect of this deal: you benefit from a 22% instant equity gain on Day 1, followed by 5 years of compounding capital growth and high-margin rental income.

INVESTMENT ASSUMPTIONS

The financial projections for this portfolio are based on a purchase price of AED 600,000 per unit, set against a baseline market value of AED 734,000 (representing the median developer inventory price). To maintain a conservative outlook, we have modeled an annual capital appreciation of 5%, despite JVC historically performing in the 7–10% range. Rental income is projected at a baseline of AED 60,000 per annum, which reflects the current market listings for older, secondary market Binghatti units of the same size in JVC. Furthermore, all net yield calculations are shown inclusive of aquisition and ongoing costs, having already deducted the 4% DLD fee, developer admin fees, and annual service charges (calculated at AED 13 per sq. ft.).

View Live Market Comps on PropertyFinder

THIS DEAL HAS CLOSED

The Binghatti studio allocation described above is no longer available. The flat AED 600,000 entry price, the condition that units were taken in pairs, and the inventory it applied to were the terms of that release. They are recorded here rather than offered, and nothing on this page is a live quote.

Everything above it still does a job. The JVC pricing landscape, the rental benchmarks and the assumptions behind the projections are the test this deal was put through, and it is the same test the next one gets.

Tell us the budget, unit size and area you are working to, and we will come back with the developer deals that are open now.

Register for similar deals

Illustrative model

Scenario modeller

Set your own assumptions and see how Binghatti JVC Studios Deal behaves as a cash purchase, the same purchase mortgaged, or a capital-only resale.

Purchase

The price you are actually considering.

Drives the service charge only.

Rent and service charge both start here.

Holding & income

Your figure — we have not assumed one.

0% holds rent flat. It may be negative.

Your figure — we publish none. A month vacant plus re-letting time is roughly 8%, if that fits your building.

Your figure — we publish none. Letting fees and routine repairs.

Your figure — we publish none. Look your building up on Mollak — rates run AED 3 to AED 30+.

Acquisition costs

4% is the Dubai standard.

Buyer-side. 5% VAT added.

Your figure — we publish none. The trustee tariff is tiered and the admin lines vary by office; ask your trustee office for the total, and add your NOC and any legal quote.

Exit

1 to 40 years.

0% by default: we publish no price forecasts.

5% VAT added automatically.

Nothing to calculate yet

Enter the asking price to run the model.

Every figure recalculates as you type. Use the price you are actually considering.

How each figure is calculated
Handover
The date the unit is handed over, set in quarters from purchase. Gross rent, the vacancy allowance, maintenance and management, and the service charge all start there and not before — an unbuilt unit cannot be let and is not billed. The year handover falls in gets the exact fraction it is entitled to, not a rounded whole year. Capital growth is not treated this way: it compounds from today across the whole hold, because an off-plan unit can be sold before it completes. Where the holding period ends before handover, there is no operating income anywhere in the schedule and the whole return is capital movement less costs.
Gross yield
Gross annual rent ÷ purchase price. Before every cost. Where handover is in the future this is a stabilised full year from handover — a rate on the price, not a figure reduced by the construction period. The schedule shows what each year actually books.
Net yield
(Rent collected after the vacancy allowance − maintenance and management − service charge) ÷ purchase price. Stabilised on the same basis as the gross yield.
Rent growth
Compound annual movement in gross rent, applied from handover and stepping at each anniversary of it, which is when a tenancy renews. It may be negative. It does not touch the service charge, which is held flat in nominal terms.
ROI
Total profit over the whole hold ÷ total cash invested (price + all acquisition costs). Unlevered. Not an annual rate.
ROE
Total profit over the whole hold ÷ equity contributed (deposit + all acquisition and finance costs), after debt service. Levered. Not an annual rate.
Cash-on-cash return
Year-one operating cash flow, after debt service where there is a mortgage, ÷ cash invested. Reported separately from ROI/ROE and never merged with it. Year one means the first year of the schedule as it stands: where that year falls before handover it carries no rent, so on a mortgaged off-plan purchase the figure is negative — that is the year you fund out of pocket, and it is shown rather than smoothed away.
IRR
The annualised rate that discounts the dated cash-flow schedule above to a net present value of zero, solved numerically. Where the schedule has no sign change, or the solver does not converge on a single meaningful rate, we print “—” rather than substitute a simpler annualised-return figure.

An illustrative model, not a forecast, a valuation, an offer or investment advice. Every figure is generated from the assumptions on this page — some yours, the rest stated defaults, not promises. Rents, service charges, fees, vacancy, handover dates, financing terms and sale prices vary by unit and over time; past prices are not a guide to future prices. Returns are not guaranteed and capital is at risk.

Mortgage availability, loan-to-value, rate and term are subject to lender criteria and underwriting; nothing here indicates that finance will be offered. Figures exclude any tax payable in your country of residence — take independent financial, tax and legal advice before committing. Mitchell's Commercial Real Estate is a trading brand; the RERA-licensed broker is Stephen James Mitchell, BRN 68593.

Got questions?

Get Answers!
Need help?