
REQUEST FULL DETAILS
CLICK TO VIEW FLOORPLAN


PAYMENT PLAN
UNIT PRICE | AED 6,870,000 |
PAYMENTS ON TRANSFER
Payment to seller | AED 1,948,200 |
DLD Transfer fee 4% + 40 AED | AED 280,040 |
DLD Registration Trustee fee + 5%VAT | AED 5,250 |
Buyer's agent comission 2% + 5%VAT | AED 147,000 |
PAYMENT PLAN SCHEDULE
02/Sep/2026 | AED 388,600 |
30/Jan/2027 | AED 388,600 |
30/May/2027 | AED 388,600 |
27/Sep/2027 | AED 388,600 |
27/Oct/2027 | AED 388,600 |
On Completion | AED 3,108,800 |
SUMMARY
Total on Transfer | AED 2,242,560 |
Total remaining Payment Plan | AED 5,051,800 |
TOTAL COST FOR BUYER | AED 7,294,360 |

PROJECT DESCRIPTION
OVERVIEW
This 2-bedroom apartment in W Residences – Tower 1 at Dubai Harbour is presented as a distress deal at AED 6,870,000. The original price, including DLD fees, was AED 8,112,000, reflecting a direct AED 1,112,000 discount, or 13.7% below the initial reference. With a built-up area of 1,795 sq.ft, the entry basis is approximately AED 3,827 per sq.ft. The apartment is positioned on a mid-to-high floor (levels 15–20), offering full sea and Dubai Ain views, and includes a balcony. Handover is scheduled for Q4 2028, and the developer, Arada, is offering a structured payment plan with a significant portion due on completion. The immediate investment thesis is clear: this is a below-market entry into a branded, waterfront development with a long lead time to completion, allowing for capital appreciation potential as the project nears handover and the Dubai Harbour district matures further.
LOCATION & TRANSPORT
W Residences at Dubai Harbour occupies a prominent position between Dubai Marina and Palm Jumeirah, within the Dubai Harbour master community. This location is notable for its direct access to the city’s largest marina, cruise terminal, and a growing hospitality and retail cluster. Residents benefit from proximity to Sheikh Zayed Road, ensuring straightforward car access to Dubai’s main business and leisure districts. Public transport is evolving in the area, with nearby tram and metro links at Dubai Marina, and the development is well-served by taxis and ride-hailing services. The Dubai Harbour location is increasingly attractive to both end-users and tenants seeking waterfront living with city connectivity, and the ongoing infrastructure improvements are expected to support both rental and resale demand as the area matures.
AMENITIES & SURROUNDING
The W Residences complex is designed as a high-amenity, branded residential environment. Residents will have access to a 24-hour concierge, a 200-metre infinity pool, a dedicated wellness centre, fitness facilities, a spa, and a residents’ lounge that doubles as a co-working and social space. The project includes a cinema, games room, music studio, pilates studio, and children’s club, as well as smart home features and integrated kitchen appliances. The ground level offers a selection of fine-dining restaurants and cafes, while the promenade provides direct access to the marina and waterfront. The surrounding Dubai Harbour district is developing rapidly, with new retail, hospitality, and leisure facilities coming online, enhancing the liveability and long-term appeal of the address. The architectural design draws on the seafront and urban landscape, with panoramic views of the Arabian Gulf, Bluewaters Island, and the Dubai skyline.
MARKET
At AED 3,827 per sq.ft, this unit is priced below recent off-plan and secondary market transactions for comparable branded waterfront developments in Dubai Marina and Palm Jumeirah, where new launches and completed stock often command higher premiums. The W Residences brand, combined with the Dubai Harbour location, positions the asset for a mix of international and local buyers seeking a blend of lifestyle and investment potential. The payment plan structure and long lead time to completion may appeal to buyers looking for capital appreciation as the project progresses, but also introduces the usual off-plan risks: construction timelines, market shifts, and developer performance. Rentability is expected to be strong post-handover, given the amenity set and waterfront positioning, though service charges and operational costs should be factored into yield calculations. Liquidity on resale will likely be influenced by the overall performance of the Dubai Harbour district and the absorption of new supply in the area.
CONCLUSION
This distress deal offers a discounted entry into a branded, high-amenity waterfront development with a clear timeline to completion. The 13.7% discount to the original price provides a margin of safety for investors, particularly those comfortable with the off-plan cycle and seeking exposure to Dubai’s evolving waterfront districts. The main considerations are the long lead time to handover, ongoing construction in the area, and the need to underwrite service charges and operational costs carefully. For buyers seeking a blend of lifestyle appeal and investment potential, with the flexibility of a payment plan and the backing of a recognised developer, this W Residences unit presents a balanced case. The deal is best suited to investors who value branded environments, panoramic views, and the prospect of capital appreciation as Dubai Harbour matures, while remaining mindful of the risks inherent in off-plan acquisitions.


